Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On December 1 st 2020, AcuquirerCo acquired TargetCos 100% shares. The M&A deal that took place between TargetCo and AcquirerCo with a Fixed Exchange Ratio

On December 1st 2020, AcuquirerCo acquired TargetCos 100% shares. The M&A deal that took place between TargetCo and AcquirerCo with a Fixed Exchange Ratio Structure based on basic shares outstanding. According to the terms of the agreement, AcquirerCo delivered its 150 mil shares to TargetCo in exchange of TargetCos 100% basic shares. Assumptions are as shown below ($ in million, except per share data; shares in millions).

Offer Price Per Share $25
Acquirer Share Price $75
Acquirer Shares Exchanged 100
TargetCo's Debt $900
TargetCo's Preferred Stock $150
TargetCo's Minority Interest $350
TargetCo's Cash $200
TargetCo's Sales (2014:Q1 Reported Financial Statement) $1500
TargetCo's Sales (2013:Q4 Reported Financial Statement) $3750
TargetCo's Sales (2013:Q3 Reported Financial Statement) $3000
TargetCo's Sales (2013:Q2 Reported Financial Statement) $2000
TargetCo's Sales (2013:Q1 Reported Financial Statement) $1250
Tranches Number of Shares (mil) Exercise Price
#1 100 $26
#2 150 $28
#3 250 $32

What is the EV/LTM Sales multiple for TargetCo?

1)4.25

2) 2.76

3) 3.11

4) 2.25

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials Of Health Care Finance

Authors: William O. Cleverley, James O. Cleverley

8th Edition

1284094634, 978-1284094633

More Books

Students also viewed these Finance questions

Question

=+What needs to be said first?

Answered: 1 week ago

Question

=+You couldn't expect more from a cow, could you?

Answered: 1 week ago