On December $31,2025,$ Metlock Company signed a $$1,054,800$ note to Bonita Bank. The market interest rate at that time was $11\%.$

The stated interest rate on the note was $9\%,$ payable annually. The note matures in $5$ years. Unfortunately, because of lower sales, Metlock's financial situation worsened. On December $31,2027,$ Bonita Bank determined that it was probable that the company would pay back only $$632,880$ of the principal at maturity. However, it was considered likely that interest would continue to be paid, based on the $$1\mathrm{.}054\mathrm{.}800$ loan.

$($b$)$

Prepare a note amortization schedule for Bonita Bank up to December $31,2027.$