On December 31, 2013, Dan issued dollar 600 in debt and 30 shares of its dollar 10 par value common stock to the owners of Evan to acquire all of the outstanding shares of that company. Dan shares had a fair value of dollar 40 per share. Dan paid dollar 25 to a broker for arranging the transaction. Dan paid dollar 35 in stock issuance costs. Evan's equipment was actually worth $1, 400 but its buildings were only valued at dollar 560. Required: Complete the provided consolidation worksheet. Prepare in good form a consolidated balance sheet