On December 31, 2015, when the market rate was 8%, Bones Corp issued $500,000, 10%, 5-year bonds. Interest is payable semiannually on June and December 31. The corporation uses the effective interest method of amortization bond premiums or discounts.

Create an amortization schedule for the first five payment periods using the format shown below. Round all amounts to the nearest whole dollar.