Question
On December 31, 2017, Pumpkin Inc. issued 30,000 new shares of its $25 par value stock in exchange for all the outstanding shares of Squash
On December 31, 2017, Pumpkin Inc. issued 30,000 new shares of its $25 par value stock in exchange for all the outstanding shares of Squash Corp. Pumpkin's shares had a fair value on that date of $70 per share. Pumpkin paid $15,000 to an attorney assisting in the arrangements. Pumpkin also paid $12,500 in stock issuance costs to effect the acquisition of Squash. Squash will retain its incorporation.
The financial statements for Pumpkin Inc. and Squash Corp., just prior to their combination, for the year ending December 31, 2017, follow. Squash's buildings were undervalued on its financial records by $150,000 with a 10 year remaining life.
Required: Prepare journal entries and consolidate worksheet for December 31, 2017. (50 points)
Pumpkin Inc. | Squash Corp. | |
Revenues | $(1,500,000) | $(550,000) |
Expenses | $1,100,000 | $250,000 |
Net Income | $(400,000) | $(300,000) |
Retained Earnings 1/1/17 | $(500,000) | $(200,000) |
Net Income (from above) | $(400,000) | $(300,000) |
Dividends paid | $180,000 | $80,000 |
Retained Earnings 12/31/17 | $(720,000) | $(420,000) |
Current Assets | ||
Cash | $200,000 | $175,000 |
Receivables & Inventory | $240,000 | $270,000 |
Buildings (net) (10 yr) | $660,000 | $260,000 |
Equipment (net) (5 yr) | $600,000 | $120,000 |
Total Assets | $1,700,000 | $825,000 |
Liabilities | $(275,000) | $(195,000) |
Common Stock | $(525,000) | $(110,000) |
Additional Paid-In Capital | $(180,000) | $(100,000) |
Retained Earnings 12/31/15 | $(720,000) | $(420,000) |
Total Liabilities and equity | $(1,700,000) | $(825,000) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started