On December 31, 2018, Palm Corporation issued 10,000 shares of its $10 par commons stock (current fair value $50 a share) to stockholders of Starr Company for all the outstanding $5 par common stock of Starr. There was no contingent consideration. Out of pocket costs of the business combination paid by Palm on December 31, 2018, consisted of: finder's and legal fees. $50,000; and costs associated with the SEC registration statement for Palm common stock $30,000. Both companies use the same accounting principles and procedures. The effective income tax rate for each company was 40%, but you may ignore income tax effects. Financial statements of Palm Corporation and Starr Company for the year ended December 31 2018, prior to the consummation of the business combination, follow: Palm Corporation and Starr Company Separate Financial Statements (Prior to business combination) For Year Ended December 31, 2018 Starr Palm Corp. Co. Balance Sheets Assets Cash Inventories Other Current Assets Receivable from Starr Co. Plant Assets - Net Patent (Net) Total Assets 120,000 140,000 100,000 30,000 500,000 35,000 SS 120,000 85,000 250,000 25,000 515,000 890,000 30,000 10,000 95,000 Liabilities and Stockholders' Equity Payable to Palm Corporation Income Taxes Payable 25,000 Other Liabilities 367,000 Common Stock, $10 par 300,000 Common Stock, $5 par Additional Paid in Capital 50,000 Retained Earnings 148,000 Total Liabilities and Stockholders' Equity 890,000 200,000 60,000 120,000 515,000 Statements of Income and Retained Earnings For the Year Ended December 31, 2018 550,000 Net Sales Interest Revenue Total Revenue Cost of Goods Sold Gross Margin 1,000,000 10,000 1,010,000 625.000 385,000 550,000 390,000 160,000 Operating Expenses Interest Expense Income Tax Expense Total Expenses 160,000 45,000 72.000 277,000 75,000 35,000 20,000 130.000 Net Income 108,000 30,000 Beginning Retained Earnings Less: Dividends 65,000 (25,000) 100,000 (10,000) Ending Retained Earnings 148,000 120,000 The December 31, 2018, current fair values of Starr Company's identifiable assets and liabilities were the same as their carrying amounts, except for the assets listed below: Fair Book Value Value Difference Note: Difference in Plant Assets 12/31/2018 12/31/2018 Attributable to: Inventories 130,000 120,000 10,000 20,000 Plant Assets (net) 320,000 250,000 70,000 Building (15 yr, life) 30,000 Patent (net)(5 yr.life) 35,000 25,000 10,000 Machinery (10 Yr life) 20,000 485,000 395,000 90,000 Land REQUIRED: (1) Prepare the required journal entries to record the business combination at December 31, 2018 (2) Prepare the December 31, 2018 required elimination entry or entries and post to a "Consolidated Balance Sheet Worksheet" that you create. (3) Prepare a Consolidated Balance Sheet at December 31, 2018 in good form. Assume that Palm Corporation had appropriately accounted for the December 31, 2018 business combination with its subsidiary, Starr Company. A partially completed financial statement worksheet for both companies for 2019 is below. In addition to the information in the worksheet other 2019 information follows: On December 20, 2019 Starr's Board of Directors declared a cash dividend of $.60 per share on the 40,000 outstanding shares of common stock owned by Palm. The dividend was payable January 8, 2020, to stockholders of record on December 29, 2019. Palm Corporation and Starr Company Financial Statement Data For Year Ended December 31, 2019 Palm Corp. Starr Co. Balance Sheets Assets Cash Inventories Other Current Assets Investment in Starr Common Stock Plant Assets - Net Patent (Net) Total Assets 80,000 136,000 90,000 75,000 120,000 111.000 480,000 290,000 20,000 616,000 25,000 163,000 Liabilities and Stockholders' Equity Income Taxes Payable 30,000 Other Liabilities 259,000 Common Stock, $10 par 400,000 Common Stock, $5 par Additional Paid in Capital 420,000 Retained Earnings Total Liabilities and Stockholders' Equity 200,000 60,000 168,000 616,000 Statements of Income and Retained Earnings For the Year Ended December 31, 2019 1,000,000 700.000 Net Sales Intercompany Investment Income Total Revenue Cost of Goods Sold Gross Margin 1,000,000 571.000 429,000 700,000 450.000 250.000 130,000 (See Note Below Operating Expenses Interest Expense Income Tax Expense Total Expenses 220,000 45,000 65,600 330,600 48,000 178,000 Net Income 72,000 Beginning Retained Earnings Less: Dividends Declared (20,000) 120,000 (24,000) Ending Retained Earnings 168,000 Note: Operating Expense includes $20,000 and $5,000 of depreciation expense for Palm and Starr respectively REQUIRED: Prepare Parent Company's Equity-Method Journal Entries to record the operating results of the subsidiary and any entry necessary to record depreciation and/or amortization of the Subsidiary's Net Assets. Note that with respect to Building Depreciation 1/2 is CoGS and 1/2 is charged to operating expense. Inventory. Machinery and Patent amortization is 100% COGS. Also prepare any necessary year end elimination entry or entries. Prepare a consolidation worksheet and prepare a complete set of consolidated financial statements, in good form for 2019 - be sure to include a consolidated statement of cash flows - indirect method. On December 31, 2018, Palm Corporation issued 10,000 shares of its $10 par commons stock (current fair value $50 a share) to stockholders of Starr Company for all the outstanding $5 par common stock of Starr. There was no contingent consideration. Out of pocket costs of the business combination paid by Palm on December 31, 2018, consisted of: finder's and legal fees. $50,000; and costs associated with the SEC registration statement for Palm common stock $30,000. Both companies use the same accounting principles and procedures. The effective income tax rate for each company was 40%, but you may ignore income tax effects. Financial statements of Palm Corporation and Starr Company for the year ended December 31 2018, prior to the consummation of the business combination, follow: Palm Corporation and Starr Company Separate Financial Statements (Prior to business combination) For Year Ended December 31, 2018 Starr Palm Corp. Co. Balance Sheets Assets Cash Inventories Other Current Assets Receivable from Starr Co. Plant Assets - Net Patent (Net) Total Assets 120,000 140,000 100,000 30,000 500,000 35,000 SS 120,000 85,000 250,000 25,000 515,000 890,000 30,000 10,000 95,000 Liabilities and Stockholders' Equity Payable to Palm Corporation Income Taxes Payable 25,000 Other Liabilities 367,000 Common Stock, $10 par 300,000 Common Stock, $5 par Additional Paid in Capital 50,000 Retained Earnings 148,000 Total Liabilities and Stockholders' Equity 890,000 200,000 60,000 120,000 515,000 Statements of Income and Retained Earnings For the Year Ended December 31, 2018 550,000 Net Sales Interest Revenue Total Revenue Cost of Goods Sold Gross Margin 1,000,000 10,000 1,010,000 625.000 385,000 550,000 390,000 160,000 Operating Expenses Interest Expense Income Tax Expense Total Expenses 160,000 45,000 72.000 277,000 75,000 35,000 20,000 130.000 Net Income 108,000 30,000 Beginning Retained Earnings Less: Dividends 65,000 (25,000) 100,000 (10,000) Ending Retained Earnings 148,000 120,000 The December 31, 2018, current fair values of Starr Company's identifiable assets and liabilities were the same as their carrying amounts, except for the assets listed below: Fair Book Value Value Difference Note: Difference in Plant Assets 12/31/2018 12/31/2018 Attributable to: Inventories 130,000 120,000 10,000 20,000 Plant Assets (net) 320,000 250,000 70,000 Building (15 yr, life) 30,000 Patent (net)(5 yr.life) 35,000 25,000 10,000 Machinery (10 Yr life) 20,000 485,000 395,000 90,000 Land REQUIRED: (1) Prepare the required journal entries to record the business combination at December 31, 2018 (2) Prepare the December 31, 2018 required elimination entry or entries and post to a "Consolidated Balance Sheet Worksheet" that you create. (3) Prepare a Consolidated Balance Sheet at December 31, 2018 in good form. Assume that Palm Corporation had appropriately accounted for the December 31, 2018 business combination with its subsidiary, Starr Company. A partially completed financial statement worksheet for both companies for 2019 is below. In addition to the information in the worksheet other 2019 information follows: On December 20, 2019 Starr's Board of Directors declared a cash dividend of $.60 per share on the 40,000 outstanding shares of common stock owned by Palm. The dividend was payable January 8, 2020, to stockholders of record on December 29, 2019. Palm Corporation and Starr Company Financial Statement Data For Year Ended December 31, 2019 Palm Corp. Starr Co. Balance Sheets Assets Cash Inventories Other Current Assets Investment in Starr Common Stock Plant Assets - Net Patent (Net) Total Assets 80,000 136,000 90,000 75,000 120,000 111.000 480,000 290,000 20,000 616,000 25,000 163,000 Liabilities and Stockholders' Equity Income Taxes Payable 30,000 Other Liabilities 259,000 Common Stock, $10 par 400,000 Common Stock, $5 par Additional Paid in Capital 420,000 Retained Earnings Total Liabilities and Stockholders' Equity 200,000 60,000 168,000 616,000 Statements of Income and Retained Earnings For the Year Ended December 31, 2019 1,000,000 700.000 Net Sales Intercompany Investment Income Total Revenue Cost of Goods Sold Gross Margin 1,000,000 571.000 429,000 700,000 450.000 250.000 130,000 (See Note Below Operating Expenses Interest Expense Income Tax Expense Total Expenses 220,000 45,000 65,600 330,600 48,000 178,000 Net Income 72,000 Beginning Retained Earnings Less: Dividends Declared (20,000) 120,000 (24,000) Ending Retained Earnings 168,000 Note: Operating Expense includes $20,000 and $5,000 of depreciation expense for Palm and Starr respectively REQUIRED: Prepare Parent Company's Equity-Method Journal Entries to record the operating results of the subsidiary and any entry necessary to record depreciation and/or amortization of the Subsidiary's Net Assets. Note that with respect to Building Depreciation 1/2 is CoGS and 1/2 is charged to operating expense. Inventory. Machinery and Patent amortization is 100% COGS. Also prepare any necessary year end elimination entry or entries. Prepare a consolidation worksheet and prepare a complete set of consolidated financial statements, in good form for 2019 - be sure to include a consolidated statement of cash flows - indirect method