On December 31, Pacifica, Inc., acquired 100 percent of the voting stock of Seguros Company. Pacifica will maintain Seguros as a wholly owned subsidiary with its own legal and accounting identity. The consideration transferred to the owner of Seguros included 54,595 newly issued Pacifica common shares ($20 market value, $5 par value) and an agreement to pay an additional $130,000 cash if Seguros meets certain project completion goals by December 31 of the following year. Pacifica estimates a 50 percent probability that Seguros will be successful in meeting these goals and uses a 4 percent discount rate to represent the time value of money.

Immediately prior to the acquisition, the following data for both firms were available:

	Pacifica		Seguros Book Values		Seguros Fair Values
Revenues	$	(1,600,000	)
Expenses		1,120,000
Net income	$	(480,000	)
Retained earnings, 1/1	$	(969,000	)
Net income		(480,000	)
Dividends declared		173,000
Retained earnings, 12/31	$	(1,276,000	)
Cash	$	184,000			$	136,000			$	136,000
Receivables and inventory		591,000				115,000				95,400
Property, plant, and equipment		1,560,000				479,000				661,000
Trademarks		318,000				224,000				275,000
Total assets	$	2,653,000			$	954,000
Liabilities	$	(502,000	)		$	(231,000	)		$	(231,000	)
Common stock		(400,000	)			(200,000	)
Additional paid-in capital		(475,000	)			(70,000	)
Retained earnings		(1,276,000	)			(453,000	)
Total liabilities and equities	$	(2,653,000	)		$	(954,000	)

In addition, Pacifica assessed a research and development project under way at Seguros to have a fair value of $109,000. Although not yet recorded on its books, Pacifica paid legal fees of $15,900 in connection with the acquisition and $9,500 in stock issue costs.

a. Prepare Pacificas entries to account for the consideration transferred to the former owners of Seguros, the direct combination costs, and the stock issue and registration costs.

b.&c. Present a worksheet showing the postacquisition column of accounts for Pacifica and the consolidated balance sheet as of the acquisition date.