On December 31, Year 1, Main Corporation of Toronto paid 13.10 million Bahamian dollars (B$) for 100% of the outstanding common shares of Sub Company
On December 31, Year 1, Main Corporation of Toronto paid 13.10 million Bahamian dollars (B$) for 100% of the outstanding common shares of Sub Company of Bahamas. On this date, the fair values of Subs identifiable assets and liabilities were equal to their carrying amounts. Subs comparative balance sheets and Year 2 income statement are as follows:
BALANCE SHEET | ||||||
At December 31 | ||||||
Year 2 | Year 1 | |||||
Current monetary assets | B$ | 10,863,000 | B$ | 9,610,000 | ||
Inventory | 1,814,000 | 2,403,000 | ||||
Plant and equipment (net) | 6,651,000 | 7,309,000 | ||||
B$ | 19,328,000 | B$ | 19,322,000 | |||
Current monetary liabilities | B$ | 1,915,000 | B$ | 2,415,000 | ||
Bonds payable, due Dec. 31, Year 6 | 4,810,000 | 4,810,000 | ||||
Common shares | 5,010,000 | 5,010,000 | ||||
Retained earnings | 7,593,000 | 7,087,000 | ||||
B$ | 19,328,000 | B$ | 19,322,000 | |||
INCOME STATEMENT | |||
For the year ended December 31, Year 2 | |||
Sales | B$ | 16,038,000 | |
Inventory, Jan. 1 | 2,403,000 | ||
Purchases | 10,854,000 | ||
Inventory, Dec. 31 | (1,814,000 | ) | |
Depreciation expense | 658,000 | ||
Other expenses | 2,588,000 | ||
14,689,000 | |||
Net income | B$ | 1,349,000 | |
Additional Information
Exchange rates
Dec. 31, Year 1 | $1 | = | B$0.52 |
Sep. 30, Year 2 | $1 | = | B$0.62 |
Dec. 31, Year 2 | $1 | = | B$0.65 |
Average for Year 2 | $1 | = | B$0.58 |
Sub Company declared and paid dividends on September 30, Year 2.
The inventories on hand on December 31, Year 2, were purchased when the exchange rate was B$1 = $0.63.
Required:
(a) Assume that Sub's functional currency is the Canadian dollar:
(i) Calculate the Year 2 exchange gain or loss that would result from the translation of Sub's financial statements. (Enter answers in whole dollars and not in millions of dollars. Input all amounts as positive value. Omit currency symbol in your response.)
(Click to select) Exchange gain Exchange loss $
(ii) Prepare translated financial statements for Year 2. (Round the values in the "Rate" column to 2 decimal places. Exchange gain, if any, should be entered as positive value, and Exchange loss, if any, should be entered with a minus sign. Enter answers in whole dollars and not in millions of dollars. Input all other amounts as positive values. Omit currency symbol in your response.)
Income Statement Year 2 | |||||
B$ | Rate | Dollars | |||
Sales | 16,038,000 | 1/ | $ | ||
Cost of goods sold | 11,443,000 | ||||
Depreciation expense | 658,000 | 1/ | |||
Other expenses | 2,588,000 | 1/ | |||
(Click to select) Exchange gain Exchange loss | |||||
14,689,000 | |||||
Net income | 1,349,000 | $ | |||
Retained Earnings Statement Year 2 | |||||
B$ | Rate | Dollars | |||
Bal. Jan. 1 | 7,087,000 | 1/ | $ | ||
Net income | 1,349,000 | ||||
8,436,000 | |||||
Dividends | 843,000 | 1/ | |||
Bal. Dec. 31 | 7,593,000 | $ | |||
Balance Sheet December 31, Year 2 | |||||
B$ | Rate | Dollars | |||
Current monetary assets | 10,863,000 | 1/ | $ | ||
Inventory | 1,814,000 | 1/ | |||
Plant and equipment (net) | 6,651,000 | 1/ | |||
19,328,000 | $ | ||||
Current monetary liabilities | 1,915,000 | 1/ | $ | ||
Bonds payable | 4,810,000 | 1/ | |||
Common shares | 5,010,000 | 1/ | |||
Retained earnings | 7,593,000 | ||||
19,328,000 | $ | ||||
(b) Assume that Sub's functional currency is the Bahamian dollar:
(i) Calculate the Year 2 exchange gain or loss that would result from the translation of Sub's financial statements. (Enter answers in whole dollars and not in millions of dollars. Input all amounts as positive value. Omit currency symbol in your response.)
(Click to select) Exchange gain Exchange loss $
(ii) Prepare translated financial statements for Year 2. (Round the values in the "Rate" column to 2 decimal places. Loss amounts should be indicated with a minus sign. Enter answers in whole dollars and not in millions of dollars. Input all other amounts as positive values. Omit currency symbol in your response.)
Income Statement Year 2 | ||||
B$ | Rate | Dollars | ||
Sales | 16,038,000 | 1/ | $ | |
Cost of goods sold | 11,443,000 | 1/ | ||
Depreciation expense | 658,000 | 1/ | ||
Other expenses | 2,588,000 | 1/ | ||
14,689,000 | 1/ | |||
Net income | 1,349,000 | 1/ | ||
Other comprehensive (Click to select) income loss unrealized exchange (Click to select) gain loss | ||||
(Click to select) Comprehensive loss Comprehensive income | $ | |||
Retained Earnings Statement Year 2 | |||||
B$ | Rate | Dollars | |||
Bal. Jan. 1 | 7,087,000 | 1/ | $ | ||
Net income | 1,349,000 | 1/ | |||
8,436,000 | |||||
Dividends | 843,000 | 1/ | |||
Bal. Dec. 31 | 7,593,000 | $ | |||
Balance Sheet December 31, Year 2 | |||||
B$ | Rate | Dollars | |||
Current monetary assets | 10,863,000 | 1/ | $ | ||
Inventory | 1,814,000 | 1/ | |||
Plant and equipment (net) | 6,651,000 | 1/ | |||
19,328,000 | $ | ||||
Current monetary liabilities | 1,915,000 | 1/ | |||
Bonds payable | 4,810,000 | 1/ | |||
Common shares | 5,010,000 | 1/ | |||
Retained earnings | 7,593,000 | ||||
Accumulated foreign exchange adjustments | |||||
19,328,000 | $ | ||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started