Question
On December 31, Year 1, Precision Manufacturing Inc. (PMI) of Edmonton purchased 100% of the outstanding ordinary shares of Sandora Corp. of Flint, Michigan. Sandoras
On December 31, Year 1, Precision Manufacturing Inc. (PMI) of Edmonton purchased 100% of the outstanding ordinary shares of Sandora Corp. of Flint, Michigan.
Sandoras comparative statement of financial position and Year 2 income statement are as follows:
STATEMENT OF FINANCIAL POSITION | ||||||
At December 31 | ||||||
Year 2 | Year 1 | |||||
Plant and equipment (net) | US$ | 6,600,000 | US$ | 7,300,000 | ||
Inventory | 5,700,000 | 6,300,000 | ||||
Accounts receivable | 6,100,000 | 4,700,000 | ||||
Cash | 780,000 | 900,000 | ||||
US$ | 19,180,000 | US$ | 19,200,000 | |||
Ordinary shares | US$ | 5,000,000 | US$ | 5,000,000 | ||
Retained earnings | 7,480,000 | 7,000,000 | ||||
Bonds payabledue Dec. 31, Year 6 | 4,800,000 | 4,800,000 | ||||
Current liabilities | 1,900,000 | 2,400,000 | ||||
US$ | 19,180,000 | US$ | 19,200,000 | |||
INCOME STATEMENT | |||
For the year ended December 31, Year 2 | |||
Sales | US$ | 30,000,000 | |
Cost of purchases | 23,400,000 | ||
Change in inventory | 600,000 | ||
Depreciation expense | 700,000 | ||
Other expenses | 3,800,000 | ||
28,500,000 | |||
Profit | US$ | 1,500,000 | |
Additional Information
- Exchange rates
Dec. 31, Year 1 | US$1 | = | C$1.10 |
Sep. 30, Year 2 | US$1 | = | C$1.07 |
Dec. 31, Year 2 | US$1 | = | C$1.05 |
Average for Year 2 | US$1 | = | C$1.08 |
- Sandora declared and paid dividends on September 30, Year 2.
- The inventories on hand on December 31, Year 2, were purchased when the exchange rate was US$1 = C$1.06.
Assume that Sandora's functional currency is the U.S. dollar:
(i) Calculate the Year 2 exchange gain (loss) that would result from the translation of Sandora's financial statements and would be reported in other comprehensive income. (Input all amounts as positive value. Omit currency symbol in your response.)
(Click to select) Exchange gain Exchange loss C$
(ii) Translate the Year 2 financial statements into Canadian dollars. (Round the values in the "Rate" column to 2 decimal places. Loss amounts should be indicated with a minus sign. Input all other amounts as positive values. Omit currency symbol in your response.)
Income Statement - Year 2 US$ Rate C$ Sales 30,000,000 Cost of purchases 23,400,000 Change in inventory 600,000 Depreciation expense 700,000 Other expenses 3,800,000 Total 28,500,000 Profit 1,500,000 Other comprehensive (Click to select) income loss unrealized exchange (Click to select) gain loss (Click to select) Comprehensive loss Comprehensive income Retained Earnings Statement - Year 2 US$ Rate C$ Bal. Jan 1 7,000,000 Profit 1,500,000 8,500,000 Dividends 1,020,000 Bal. Dec 31 7,480,000 Statement of Financial Position - December 31, Year 2 US$ Rate C$ Plant and equipment (net) 6,600,000 Inventory 5,700,000 Accounts receivable 6,100,000 Cash 780,000 19,180,000 Ordinary shares 5,000,000 Retained earnings 7,480,000 Accumulated foreign exchange adjustments Bonds payable 4,800,000 Current liabilities 1,900,000 19,180,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started