On December 31, Year 5, Par Company purchased 70% of the outstanding common shares of Sub...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On December 31, Year 5, Par Company purchased 70% of the outstanding common shares of Sub Company for $9,100,000 in cash. On that date, the shareholders' equity of Sub consisted of $2 million in common shares and $6 million in retained earnings. For the year ended December 31, Year 10, the income statements for Par and Sub were as follows: Sales Other Income Cost of goods sold Depreciation expense Other expenses Income tax Net income Current assets Non-current assets Investment in Sub Total assets Par $ 24,800,000 4,000,000 Liabilities Common shares Retained earnings Total liabilities and shareholders' equity 18,000,000 3,400,000 3,000,000 1,200,000 $3,200,000 At December 31, Year 10, the condensed balance sheets for the two companies were as follows: Par $ 14,300,000 20,200,000 9.100.000 $ 43,600,000 Sub $ 12,000,000 1,000,000 8,200,000 1,800,000 1,200,000 400,000 $ 1,400,000 $ 26,400,000 4,000,000 13,200,000 $ 43,600,000 Sub $ 8,800,000 17.400.000 $ 26,200,000 $ 13,800,000 2,000,000 10,400,000 $ 26,200,000 Other information 1. On December 31, Year 5, Sub had inventory with a fair value that was $120,000 less than its carrying value. 2. On December 31, Year 5, Sub had equipment with a fair value that was $500,000 greater than its carrying value. The equipment had an estimated remaining useful life of 10 years. 3. Each year, goodwill is evaluated to determine if there has been a permanent impairment. Goodwill had a recoverable value of $3,970,000 at December 31, Year 9 and $3,500,000 at December 31, Year 10. 4. On January 2, Year 8, Sub sold land to Par for $1,200,000. Sub purchased the land on January 1, Year 3 for $800,000. In Year 10, Par sold 30% of this land to an outsider. 5. During Year 10, Sub sold merchandise to Par for $600,000, 75% of which remains in Par's inventory at December 31, Year 10. On December 31, Year 9, the inventory of Par contained $100,000 of merchandise purchased from Sub. Sub earns a gross margin of 25% on its sales. 6. During Year 10, Par declared and paid dividends of $2,600,000, while Sub declared and paid dividends of $800,000. 7. Par accounts for its investment in Sub using the cost method. 8. Both companies pay income tax at the rate of 40%. Required a. Calculate the consolidated net income for Year 10 b. Calculate the consolidated retained earnings at January 1, Year 10. c. Prepare the consolidated financial statements for the year ended December 31, Year 10. d. Prepare the working paper elimination journal entries for the intercompany sale of inventory for Year 10 On December 31, Year 5, Par Company purchased 70% of the outstanding common shares of Sub Company for $9,100,000 in cash. On that date, the shareholders' equity of Sub consisted of $2 million in common shares and $6 million in retained earnings. For the year ended December 31, Year 10, the income statements for Par and Sub were as follows: Sales Other Income Cost of goods sold Depreciation expense Other expenses Income tax Net income Current assets Non-current assets Investment in Sub Total assets Par $ 24,800,000 4,000,000 Liabilities Common shares Retained earnings Total liabilities and shareholders' equity 18,000,000 3,400,000 3,000,000 1,200,000 $3,200,000 At December 31, Year 10, the condensed balance sheets for the two companies were as follows: Par $ 14,300,000 20,200,000 9.100.000 $ 43,600,000 Sub $ 12,000,000 1,000,000 8,200,000 1,800,000 1,200,000 400,000 $ 1,400,000 $ 26,400,000 4,000,000 13,200,000 $ 43,600,000 Sub $ 8,800,000 17.400.000 $ 26,200,000 $ 13,800,000 2,000,000 10,400,000 $ 26,200,000 Other information 1. On December 31, Year 5, Sub had inventory with a fair value that was $120,000 less than its carrying value. 2. On December 31, Year 5, Sub had equipment with a fair value that was $500,000 greater than its carrying value. The equipment had an estimated remaining useful life of 10 years. 3. Each year, goodwill is evaluated to determine if there has been a permanent impairment. Goodwill had a recoverable value of $3,970,000 at December 31, Year 9 and $3,500,000 at December 31, Year 10. 4. On January 2, Year 8, Sub sold land to Par for $1,200,000. Sub purchased the land on January 1, Year 3 for $800,000. In Year 10, Par sold 30% of this land to an outsider. 5. During Year 10, Sub sold merchandise to Par for $600,000, 75% of which remains in Par's inventory at December 31, Year 10. On December 31, Year 9, the inventory of Par contained $100,000 of merchandise purchased from Sub. Sub earns a gross margin of 25% on its sales. 6. During Year 10, Par declared and paid dividends of $2,600,000, while Sub declared and paid dividends of $800,000. 7. Par accounts for its investment in Sub using the cost method. 8. Both companies pay income tax at the rate of 40%. Required a. Calculate the consolidated net income for Year 10 b. Calculate the consolidated retained earnings at January 1, Year 10. c. Prepare the consolidated financial statements for the year ended December 31, Year 10. d. Prepare the working paper elimination journal entries for the intercompany sale of inventory for Year 10
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
A surveyor wants to know the length of a tunnel built through a mountain. According to his equipment, he is located 54 meters from one entrance of the tunnel, at an angle of 56 to the perpendicular....
-
Par Corporation acquired 70 percent of the outstanding common stock of Set Corporation on January 1, 2011, for $350,000 cash. Immediately after this acquisition the balance sheet information for the...
-
Par Corporation acquired 70 percent of the outstanding common stock of Set Corporation on January 1, 2011, for $700,000 cash. Immediately after this acquisition, the balance sheet information for the...
-
For each transformation below, a C-C bond forming strategy is required to complete the synthesis. (a) Identify the C-C formation strategy that will be effective from the list below and write it on...
-
Davis Parts Shop, Inc., uses a large amount of supplies in its business. The following table summarizes selected transaction data for supplies that Davis Parts Shop purchased: Determine the total...
-
FedEx Corporation had the following revenue and expense account balances (in millions) at its fiscal year-end of May 31, 2002: a. Prepare an income statement. b. Compare your income statement with...
-
Why can we say that the mean or the median figure is the choice of an indecisive person?
-
The most recent monthly income statement for Kennaman Stores is given below: Kennaman is considering closing Store I. If Store I is closed, one-fourth of its traceable fixed expenses would continue...
-
You may need to use the appropriate appendix table or technology to answer this question. A simple random sample of 800 elements generates a sample proportion p = 0.80. (Round your answers to four...
-
Imogen runs the Manor Park Hotel in Powys, Wales. She purchased the 50-bedroom hotel 10 years ago. She is wondering if the business is trading as well as it could be and would like a report stating...
-
A lender estimates that the closing costs on a $170,000 home loan will be $6,375.00. The actual closing costs were 4.0% of the loan amount. Determine if the closing costs were higher or lower than...
-
The order-to-delivery process for a manufacturing company, Company ABC, can be summarized as follows A quality issue faced by this company is late deliveries to customers. (a) Select any three (3)...
-
Consider 40,000 Ib/h (18,150 kg/h) of a 25 wt.% MgSO4 solution being fed at 200F (366K) to an evaporative crystallizer that boils off water at a rate of 15,000 Ib/h (6800 kg/h). The crystallizer is...
-
What is customer retention? why is customer retention important? how might a company follow up with customers using customer retention? how is business affected by customer retention? where are some...
-
(1)Describe three benefits and one downside to The Collaborator customer service style. (2)In what ways does economic pressure impact a manager's role in an organization? (3)In The End of Management...
-
You are at a local SHRM meeting and overhear the Director of HR of a local school district who is complaining about teachers who have workplace accidents due to carelessness. She further argues that...
-
Houstin Partners provides management consulting services to government and corporate clients. Houstin has two support following: departments-administrative services (AS) and information systems...
-
The Taylor's series expansion for cosx about x = 0 is given by: where x is in radians. Write a user-defined function that determines cosx using Taylor's series expansion. For function name and...
-
Should governments be the principal sources of assistance for economic development and poverty reduction, or should philanthropy play the leading role? What are the advantages and disadvantages of...
-
If McDonald's hamburger prices properly measure purchasing power parity in different countries, data from Exhibit 3.4 could be used to determine proper foreign exchange rates based on the law of one...
-
Money and foreign exchange markets in London and New York are very efficient. You have the following information: Assuming parity conditions hold: a. Estimate inflation in the United States next...
Study smarter with the SolutionInn App