Question
On Jan. 1 Year 1, P spent 250 million to buy 100% of S. At that date, some key numbers (in millions) are: S common
On Jan. 1 Year 1, P spent 250 million to buy 100% of S. At that date, some key numbers (in millions) are:
S common stock 15
S paid-in capital 20
S retained earnings 80
Total book equity = 115
All of the assets and liabilities of S had book values = fair values, except:
Buildings had fair value 20 higher than book value. The remaining life is 10 years.
Inventory had a fair value 10 lower than book value. The inventory was sold in Year 1.
At the end of year 1, The books of the two companies reflect the following:
Figures in millions | P | S | ||
Book value | Book value | |||
Cash | 300 | 63 | ||
Receivables (25 receivable by P from S) | 105 | 12 | ||
Inventory | 20 | 13 | ||
Land | 30 | 10 | ||
Buildings (net of deprec.) | 300 | 100 | ||
Investment in S | 269 | |||
Intangible assets | 26 | |||
Goodwill | 0 | |||
total assets | 1050 | 198 | ||
Accounts payable (25 payable by S to P) | 26 | 38 | ||
Accrued liabilities | 29 | 10 | ||
long-term bonds | 340 | 30 | ||
total liabilities | 395 | 78 | ||
Common stock of P, at par | 25 | |||
Common stock of S, at par | 15 | |||
Additional paid-in capital | 85 | 20 | ||
retained earnings (ending) | 545 | 85 | ||
total equity | 655 | 120 | ||
Total liabilities + equity | 1050 | 198 | ||
Revenues | 284 | 130 | ||
Expenses | 203 | 115 | ||
Income from subsidiary | 23 | |||
Dividends (S paid 10 to P) | 14 | 10 | ||
Beginning Retained earnings | 455 | 80 | ||
Ending retained earnings | 545 | 85 |
use the same facts as the prior questions, what is the correct Year one consolidated net income?
use the above facts. What is the correct consolidated dividends for Year 1?
Use the above facts. What is the correct consolidated Year 1 balance for Investment in S?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started