Question
On January 01, 2021, Smith Ltd. (SL), a Canadian company, acquired 75% of Weston Co. (WC), a foreign company, for FC 596,140. At the acquisition
On January 01, 2021, Smith Ltd. (SL), a Canadian company, acquired 75% of Weston Co. (WC), a foreign company, for FC 596,140. At the acquisition date, the carrying value of WC's net assets equaled their fair value except for the equipment which had a carrying value of FC 960,000 and a fair value of FC 650,000. At the acquisition date, WC's equipment had a remaining useful life of 12 years. There was a FC 17,500 impairment of the goodwill which occured evenly throughout 2020. SL declared and paid dividends of $928,000 on December 31, 2020. declared and paid dividends of FC 164,000 on December 31, 2020.
Selected financial statements for SL and WC are presented below
1,a) Smith Ltd. Statement of Financial Position As of December 31, 2020 (in S CAD) | |
Assets | |
Current assets | |
Cash and cash equivalents | 562,080 |
Accounts receivable | 700,000 |
Inventory | 1,376.00 |
2,638,080 | |
Noncurrent assets | 2,752,000 |
Plant and equipment, net | 1,558.00 |
Investment in Weston Co. | 4,310,000 |
Total assets | 6,948.08 |
S | |
Liabilities and shareholders' equity | |
Liabilities | |
Current liabilities | 923,600 |
Accounts payable and accrued liabilities | |
Non current liabilities | 1,860.00 |
Notes payable | 2,783,600 |
Shareholders' equity | |
Share capital | 1,562,960 |
Retained earnings | 2,601,520 |
S | 4,164,480 |
Total liabilities and shareholders equity | $ 6,948 080 |
1B) Smith ltd. Statement of income For the year ended December 31, 2020 (in S CAD) | ||
Sales | $16,246,180 | |
Dividend income | 405,900 | |
16,652,080 | ||
Cost of sales | 8,256,000 | |
Other expenses* | 7,124,000 | 15,380,000 |
Net income | 1,272,080 | |
*includes depreciation |
1C)Weston Co. Statement of Financial Position (in FC) | ||
Dec. 31, 2020 | Jan. 1, 2021 | |
Assets | ||
Current assets | ||
Cash and cash equivalents | 360,000 | 164,000 |
Accounts receivable | 408,000 | 280,000 |
Inventory | 484,000 | 364,000 |
1,252,000 | 808,000 | |
Noncurrent assets | ||
Plant and equipment, net | 720,000 | 800,000 |
Total assets | 1,972,000 | 1,608,000 |
Liabilities and shareholders' equity | ||
Liabilities | ||
Current liabilities | 542,000 | 422,000 |
Accounts payable and accrued liabilities | ||
Non current liabilities | ||
Notes payable | 640,000 | 640,000 |
1,182,000 | 1,062,000 | |
shareholders' equity | 400,000 | 400,000 |
Share capital | 390,000 | 146,000 |
Retained earnings | 790,000 | 546,000 |
Total liabilities and shareholders' equity | 1,972,000 | 1,608,000 |
1D)Weston Co. Statement of income For the year ended December 31, 2020 (in FC) | ||
Sales | 8,400,000 | |
Cost of sales | 5,304,000 | |
Other expenses* | 2,688,000 | |
Net income | 7,992,000 | |
408,000 | ||
*includes depreciation |
1E) Weston Co. Statement of Changes in Equity Retained Earnings Section For the year ended December 31, 2020 (in FC) | |
Retained earnings, Jan. 1, 2021 | 146,000 |
Net income | 408,000 |
Dividends declared | -164,000 |
Retained earnings, Dec. 31, 2020 | 390,000 |
Selected Exchange Rates | |
1-Jan-21 | $2.50 |
31-Dec-20 | 2.75 |
Date when ending inventory was purchased | $2.52 |
average for 2020 | 2.65 |
Required: Prepare the consolidated financial statements at December 31, 2020, using a. the functional currency translation (FT) method (assuming the Canadian dollar is the functional currency) and b, the presentation currency translation (PCT) method.
Its all for a one question. I need help on this please
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started