Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On January 01, 2021, Smith Ltd. (SL), a Canadian company, acquired 75% of Weston Co. (WC), a foreign company, for FC 596,140. At the acquisition

On January 01, 2021, Smith Ltd. (SL), a Canadian company, acquired 75% of Weston Co. (WC), a foreign company, for FC 596,140. At the acquisition date, the carrying value of WC's net assets equaled their fair value except for the equipment which had a carrying value of FC 960,000 and a fair value of FC 650,000. At the acquisition date, WC's equipment had a remaining useful life of 12 years. There was a FC 17,500 impairment of the goodwill which occured evenly throughout 2020. SL declared and paid dividends of $928,000 on December 31, 2020. declared and paid dividends of FC 164,000 on December 31, 2020.

Selected financial statements for SL and WC are presented below

1,a) Smith Ltd.

Statement of Financial Position

As of December 31, 2020

(in S CAD)

Assets
Current assets
Cash and cash equivalents 562,080
Accounts receivable 700,000
Inventory 1,376.00
2,638,080
Noncurrent assets 2,752,000
Plant and equipment, net 1,558.00
Investment in Weston Co. 4,310,000
Total assets 6,948.08
S
Liabilities and shareholders' equity
Liabilities
Current liabilities 923,600
Accounts payable and accrued liabilities
Non current liabilities 1,860.00
Notes payable 2,783,600
Shareholders' equity
Share capital 1,562,960
Retained earnings 2,601,520
S 4,164,480
Total liabilities and shareholders equity $ 6,948 080

1B) Smith ltd.

Statement of income

For the year ended December 31, 2020 (in S CAD)

Sales $16,246,180
Dividend income 405,900
16,652,080
Cost of sales 8,256,000
Other expenses* 7,124,000 15,380,000
Net income 1,272,080
*includes depreciation

1C)Weston Co.

Statement of Financial Position

(in FC)

Dec. 31, 2020 Jan. 1, 2021
Assets
Current assets
Cash and cash equivalents 360,000 164,000
Accounts receivable 408,000 280,000
Inventory 484,000 364,000
1,252,000 808,000
Noncurrent assets
Plant and equipment, net 720,000 800,000
Total assets 1,972,000 1,608,000
Liabilities and shareholders' equity
Liabilities
Current liabilities 542,000 422,000
Accounts payable and accrued liabilities
Non current liabilities
Notes payable 640,000 640,000
1,182,000 1,062,000
shareholders' equity 400,000 400,000
Share capital 390,000 146,000
Retained earnings 790,000 546,000
Total liabilities and shareholders' equity 1,972,000 1,608,000

1D)Weston Co.

Statement of income

For the year ended December 31, 2020

(in FC)

Sales 8,400,000
Cost of sales 5,304,000
Other expenses* 2,688,000
Net income 7,992,000
408,000
*includes depreciation

1E) Weston Co.

Statement of Changes in Equity

Retained Earnings Section

For the year ended December 31, 2020

(in FC)

Retained earnings, Jan. 1, 2021 146,000
Net income 408,000
Dividends declared -164,000
Retained earnings, Dec. 31, 2020 390,000
Selected Exchange Rates
1-Jan-21 $2.50
31-Dec-20 2.75
Date when ending inventory was purchased $2.52
average for 2020 2.65

Required: Prepare the consolidated financial statements at December 31, 2020, using a. the functional currency translation (FT) method (assuming the Canadian dollar is the functional currency) and b, the presentation currency translation (PCT) method.

Its all for a one question. I need help on this please

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Public Finance Theory And Practice

Authors: M. Marlow

1st Edition

0030969603, 978-0030969607

More Books

Students also viewed these Finance questions