On January $1,2021,$ Surreal Manufacturing issued $590$ bonds, each with a face value of $$1,000,$ a stated interest rate of $3$ percent paid annually on December $31,$ and a maturity date of December $31,2023.$ On the issue date, the market interest rate was $4$ percent, so the total proceeds from the bond issue were $$573,629.$ Surreal uses the simplified effective$-$interest bond amortization method and adjusts for any rounding errors when recording interest in the final year.

Required:

Prepare a bond amortization schedule.

$2-5.$ Prepare the journal entries to record the bond issue, the interest payments on December $31,2021$ and $2022,$ the interest and face value payment on December $31,2023$ and the bond retirement. Assume the bonds are retired on January $1,2023,$ at a price of $103.$

Complete this question by entering your answers in the tabs below.

Req $2$ to $5$

Prepare a bond amortization schedule. $($Do not round intermediate calculations. Round your answers to the nearest whole dollar. Make sure that the Carrying value equals to face value of the bond in the last period. Interest expense in the last period should be calculated as Cash Interest $(+)/(-)$ Increase in Bonds Payable, Net.$)$

$\backslash$table$[[,$Beginning of Year,Changes During the Period,End of Year$],[$Period$,\backslash$table$[[$Bonds Payable,$],[$Net$]],\backslash$table$[[$Interest$],[$Expense$]],$Cash Paid,$\backslash$table$[[$Increase in Bonds$],[$Payable$,$ Net$]],\backslash$table$[[$Bonds$],[$Payable$,$ Net$]]]]$