Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On January 1 , 2 0 2 2 , Allan Company acquired 8 0 percent of Bond Company. Of Bond's total business fair value, $

On January 1,2022, Allan Company acquired 80 percent of Bond Company. Of Bond's total business fair value, $131,000 was allocated to copyrights with a 20-year remaining life. Subsequently, on January 1,2023, Bond obtained 70 percent of Cole Company's outstanding voting shares. In this second acquisition, $123,600 of Cole's total business fair value was assigned to copyrights that had a remaining life of 12 years. Bond's book value was $655,000 on January 1,2022, and Cole reported a book value of $164,000 on January 1,2023.
Bond has made numerous inventory transfers to Allan since the business combination was formed. Intra-entity gross profits of $21,000 were present in Allan's inventory as of January 1,2024. During the year, $212,000 in additional intra-entity sales were made with $23,320 in Intra-entity gross profits in inventory remaining at the end of the period.
Both Allan and Bond utilized the equity method to account for their investment balances.
Following are the individual financial statements for the companies for 2024 with consolidated totals
Accounts Allan Company Bond Company Cole Company Consolidated Totals
Sales $ (930,000) $ (512,000) $ (285,700) $ (1,515,700)
Cost of goods sold 512,000246,000131,000679,320
Operating expenses 297,000132,00084,000529,850
Income of subsidiary (133,928)(42,280)00
Separate company net income $ (254,928) $ (176,280) $ (70,700)
Consolidated net income $ (306,530)
Net income attributable to noncontrolling interest (Bond Company)33,482
Net income attributable to noncontrolling interest (Cole Company)18,120
Net income attributable to Allan Company $ (254,928)
Retained earnings, 1/1/24 $ (584,400) $ (565,000) $ (124,000) $ (584,400)
Net income (above)(254,928)(176,280)(70,700)(254,928)
Dividends declared 50,00040,00050,00050,000
Retained earnings, 12/31/24 $ (789,328) $ (701,280) $ (144,700) $ (789,328)
Cash and receivables $ 148,880 $ 375,390 $ 24,700 $ 548,970
Inventory 293,000507,500180,000957,180
Investment in Bond Company 727,448000
Investment in Cole Company 0243,39000
Property, plant, and equipment 432,000347,500329,0001,108,500
Copyrights 000214,350
Total assets $ 1,601,328 $ 1,473,780 $ 533,700 $ 2,829,000
Liabilities $ (612,000) $ (652,500) $ (289,000) $ (1,553,500)
Common stock (200,000)(120,000)(100,000)(200,000)
Retained earnings, 12/31/24(789,328)(701,280)(144,700)(789,328)
Noncontrolling interest in Bond Company, 12/31/24000(181,862)
Noncontrolling interest in Cole Company, 12/31/24000(104,310)
Total liabilities and equities $ (1,601,328) $ (1,473,780) $ (533,700) $ (2,829,000)
Note: Parentheses indicate a credit balance.
Required:
Develop the worksheet entries necessary to derive these reported balances:
Note: If no entry is required for a transaction/event, select "No journal entry required" in the first account field.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Foundations of Financial Management

Authors: Stanley Block, Geoffrey Hirt, Bartley Danielsen

15th edition

77861612, 1259194078, 978-0077861612, 978-1259194078

Students also viewed these Accounting questions