Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On January 1 , 2 0 2 2 , Plymouth Corporation acquired 8 0 percent of the outstanding voting stock of Sander Company in exchange

On January 1,2022, Plymouth Corporation acquired 80 percent of the outstanding voting stock of Sander Company in exchange for $1,200,000 cash. At that time, although Sanders book value was $925,000, Plymouth assessed Sanders total business fair value at $1,500,000. Since that time, Sander has neither issued nor reacquired any shares of its own stock.
The book values of Sander's individual assets and liabilities approximated their acquisition-date fair values except for the patent account, which was undervalued by $350,000. The undervalued patents had a five-year remaining life at the acquisition date. Any remaining excess fair value was attributed to goodwill. No goodwill impairments have occurred.
Sander regularly sells inventory to Plymouth. The following are details of the intra-entity inventory sales for the past three years:
Year Intra-Entity Sales Intra-Entity Ending Inventory at Transfer Price Gross Profit Rate on Intra-Entity Inventory Transfers
2022 $ 125,000 $ 80,00025%
2023220,000125,00028
2024300,000160,00025
Separate financial statements for these two companies as of December 31,2024, follow:
Items Plymouth Sander
Revenues $ (1,740,000) $ (950,000)
Cost of goods sold 820,000500,000
Depreciation expense 104,00085,000
Amortization expense 220,000120,000
Interest expense 20,00015,000
Equity in earnings of Sander (124,000)0
Net income $ (700,000) $ (230,000)
Retained earnings 1/1/24 $ (2,800,000) $ (345,000)
Net income (700,000)(230,000)
Dividends declared 200,00025,000
Retained earnings 12/31/24 $ (3,300,000) $ (550,000)
Cash $ 535,000 $ 115,000
Accounts receivable 575,000215,000
Inventory 990,000800,000
Investment in Sander 1,420,0000
Buildings and equipment 1,025,000863,000
Patents 950,000107,000
Total assets $ 5,495,000 $ 2,100,000
Accounts payable $ (450,000) $ (200,000)
Notes payable (545,000)(450,000)
Common stock (900,000)(800,000)
Additional paid-in capital (300,000)(100,000)
Retained earnings 12/31/24(3,300,000)(550,000)
Total liabilities and stockholders' equity $ (5,495,000) $ (2,100,000)
Required:
Prepare a schedule that calculates the Equity in Earnings of Sander account balance.
Prepare a worksheet to arrive at consolidated figures for external reporting purposes. At year-end, there are no intra-entity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Thomas Dyckman, Robert Magee, Glenn Pfeiffer

3rd Edition

1934319600, 978-1934319604

More Books

Students also viewed these Accounting questions

Question

Psychological issues associated with officiating/refereeing

Answered: 1 week ago