Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On January 1 , 2 0 2 3 , Pinnacle Corporation exchanged $ 3 , 6 0 8 , 0 0 0 cash for 1

On January 1,2023, Pinnacle Corporation exchanged $3,608,000 cash for 100 percent of the outstanding voting stock of Strata Corporation. On the acquisition date, Strata had the following balance sheet:Cash$ 159,000Accounts payable$ 376,000Accounts receivable308,000Long-term debt2,760,000Inventory434,000Common stock1,500,000Buildings (net)2,000,000Retained earnings1,465,000Licensing agreements3,200,000 Total assets$ 6,101,000Total liabilities and equity$ 6,101,000Pinnacle prepared the following fair-value allocation:Fair value of Strata (consideration transferred) $ 3,608,000Carrying amount acquired 2,965,000Excess fair value $ 643,000to buildings (undervalued)$ 266,000 to licensing agreements (overvalued)(97,000)169,000to goodwill (indefinite life) $ 474,000At the acquisition date, Stratas buildings had a 10-year remaining life and its licensing agreements were due to expire in 5 years. On December 31,2024, Stratas accounts payable included an $85,200 current liability owed to Pinnacle. Strata Corporation continues its separate legal existence as a wholly owned subsidiary of Pinnacle with independent accounting records. Pinnacle employs the initial value method in its internal accounting for its investment in Strata.The separate financial statements for the two companies for the year ending December 31,2024, follow. Credit balances are indicated by parentheses.AccountsPinnacleStrataSales$ (7,617,000)$ (3,189,000)Cost of goods sold4,725,0001,770,000Interest expense347,000215,000Depreciation expense680,000368,000Amortization expense-640,000Dividend income(55,000)-Net income$ (1,920,000)$ (196,000)Retained earnings 1/1/24$ (5,390,000)$ (1,791,200)Net income(1,920,000)(196,000)Dividends declared400,00055,000Retained Earnings 12/31/24$ (6,910,000)$ (1,932,200)Cash$ 414,500$ 517,700Accounts receivable1,665,000235,000Inventory1,335,0001,630,000Investment in Strata3,608,000-Buildings (net)5,715,0002,217,000Licensing agreements-1,920,000Goodwill592,500-Total assets$ 13,330,000$ 6,519,700Accounts payable$ (360,000)$ (807,500)Long-term debt(3,060,000)(2,280,000)Common stock(3,000,000)(1,500,000)Retained earnings 12/31/24(6,910,000)(1,932,200)Total Liabilities and Owner's equity$ (13,330,000)$ (6,519,700)Required:Prepare a worksheet to consolidate the financial information for these two companies.Compute the following amounts that would appear on Pinnacles 2024 separate (nonconsolidated) financial records if Pinnacles investment accounting was based on the equity method.Subsidiary income.Retained earnings, 1/1/24.Investment in Strata.What effect does the parents internal investment accounting method have on its consolidated financial statements?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Oil And Gas Accounting

Authors: Charlotte J. Wright, Rebecca A. Gallun

5th Edition

1593701373, 978-1593701376

More Books

Students also viewed these Accounting questions

Question

Describe the uses of information gained from job analysis.

Answered: 1 week ago