Question
On January 1, 2014, Picante Corporation acquired 100 percent of the outstanding voting stock of Salsa Corporation for $1,835,000 cash. On the acquisition date, Salsa
On January 1, 2014, Picante Corporation acquired 100 percent of the outstanding voting stock of Salsa Corporation for $1,835,000 cash. On the acquisition date, Salsa had the following balance sheet: |
Cash | $ | 63,000 | Accounts payable | $ | 178,000 | |
Accounts receivable | 177,000 | Long-term debt | 1,007,000 | |||
Land | 708,000 | Common stock | 1,017,000 | |||
Equipment (net) | 1,930,000 | Retained earnings | 676,000 | |||
|
|
|
| |||
$ | 2,878,000 | $ | 2,878,000 | |||
|
|
|
| |||
|
At the acquisition date, the following allocation was prepared: |
Fair value of consideration transferred | $ | 1,835,000 | ||
Book value acquired | 1,693,000 | |||
|
| |||
Excess fair value over book value | 142,000 | |||
To in-process research and development | $ | 67,500 | ||
To equipment (8-year remaining life) | 59,200 | 126,700 | ||
|
|
|
| |
To goodwill (indefinite life) | $ | 15,300 | ||
|
| |||
|
Although at acquisition date Picante had expected $67,500 in future benefits from Salsas in-process research and development project, by the end of 2014, it was apparent that the research project was a failure with no future economic benefits. |
On December 31, 2015, Picante and Salsa submitted the following trial balances for consolidation. There were no intra-entity payables on that date. |
Picante | Salsa | ||||||||
Sales | $ | (3,740,400 | ) | $ | (1,158,500 | ) | |||
Cost of goods sold | 1,760,000 | 722,500 | |||||||
Depreciation expense | 563,000 | 166,000 | |||||||
Subsidiary income | (262,600 | ) | 0 | ||||||
|
|
|
| ||||||
Net income | $ | ( 1,680,000 | ) | $ | (270,000 | ) | |||
|
|
|
|
|
| ||||
Retained earnings 1/1/15 | $ | (3,160,000 | ) | $ | (855,000 | ) | |||
Net income | (1,680,000 | ) | (270,000 | ) | |||||
Dividends declared | 100,000 | 25,425 | |||||||
|
|
|
|
|
| ||||
Retained earnings 12/31/15 | $ | (4,740,000 | ) | $ | (1,099,575 | ) | |||
|
|
|
|
|
| ||||
Cash | $ | 174,225 | $ | 59,575 | |||||
Accounts receivable | 910,000 | 216,000 | |||||||
Inventory | 920,000 | 649,000 | |||||||
Investment in Salsa | 2,176,275 | 0 | |||||||
Land | 3,642,500 | 775,000 | |||||||
Equipment (net) | 5,230,000 | 1,760,000 | |||||||
Goodwill | 305,000 | 0 | |||||||
|
|
|
|
|
| ||||
Total assets | $ | 13,358,000 | $ | 3,459,575 | |||||
|
|
|
|
|
| ||||
Accounts payable | $ | (233,000 | ) | $ | (452,000 | ) | |||
Long-term debt | (3,235,000 | ) | (891,000 | ) | |||||
Common stock | (5,150,000 | ) | (1,017,000 | ) | |||||
Retained earnings 12/31/15 | (4,740,000 | ) | (1,099,575 | ) | |||||
|
|
|
|
|
| ||||
Total liabilities and equities | $ | (13,358,000 | ) | $ | (3,459,575 | ) | |||
|
|
|
|
|
| ||||
|
Note: Parentheses indicate a credit balance.
a. | Determine the investment in Salsa account balance as on December 31, 2015. (Amounts to be deducted should be indicated by a minus sign.) Consideration Transferred 1/1/14: X X X X X X Investment Balance 12/31/15: |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started