Question
On January 1, 2015, Brooks Corporation exchanged $1,194,000 fair-value consideration for all of the outstanding voting stock of Chandler, Inc. At the acquisition date, Chandler
On January 1, 2015, Brooks Corporation exchanged $1,194,000 fair-value consideration for all of the outstanding voting stock of Chandler, Inc. At the acquisition date, Chandler had a book value equal to $1,150,000. Chandlers individual assets and liabilities had fair values equal to their respective book values except for the patented technology account, which was undervalued by $216,000 with an estimated remaining life of six years. The Chandler acquisition was Brookss only business combination for the year. |
In case expected synergies did not materialize, Brooks Corporation wished to prepare for a potential future spin-off of Chandler, Inc. Therefore, Brooks had Chandler maintain its separate incorporation and independent accounting information system as elements of continuing value. |
On December 31, 2015, each company submitted the following financial statements for consolidation. Dividends were declared and paid in the same period. |
Brooks Corp. | Chandler Inc. | ||||||||
Income Statement | |||||||||
Revenues | $ | (697,500 | ) | $ | (669,000 | ) | |||
Cost of goods sold | 263,000 | 209,000 | |||||||
Gain on bargain purchase | (172,000 | ) | 0 | ||||||
Depreciation and amortization | 134,000 | 174,000 | |||||||
Equity earnings from Chandler | (250,000 | ) | 0 | ||||||
Net income | $ | (722,500 | ) | $ | (286,000 | ) | |||
Statement of Retained Earnings | |||||||||
Retained earnings, 1/1 | $ | (1,900,000 | ) | $ | (850,000 | ) | |||
Net income (above) | (722,500 | ) | (286,000 | ) | |||||
Dividends declared | 250,000 | 30,000 | |||||||
Retained earnings, 12/31 | $ | (2,372,500 | ) | $ | (1,106,000 | ) | |||
Balance Sheet | |||||||||
Current assets | $ | 433,500 | $ | 440,000 | |||||
Investment in Chandler | 1,586,000 | 0 | |||||||
Trademarks | 111,000 | 258,000 | |||||||
Patented technology | 325,000 | 491,000 | |||||||
Equipment | 648,000 | 380,000 | |||||||
Total assets | $ | 3,103,500 | $ | 1,569,000 | |||||
Liabilities | $ | (196,000 | ) | $ | (163,000 | ) | |||
Common stock | (535,000 | ) | (300,000 | ) | |||||
Retained earnings, 12/31 | (2,372,500 | ) | (1,106,000 | ) | |||||
Total liabilities and equity | $ | (3,103,500 | ) | $ | (1,569,000 | ) | |||
Note: Parentheses indicate a credit balance.
a. | Determine the following account balances.
Gain on bargain purchase
Equity earnings in chandler
Investment in chandler 12/31/15
I COULD REALLY USE THE HELP ON THIS ONE, COULD SOMEONE PLEASE HELP ?:) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started