Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On January 1, 2016, Alpha acquired 80 percent of Delta. Of Delta's total business fair value, $222,000 was allocated to copyrights with a 20-year remaining

On January 1, 2016, Alpha acquired 80 percent of Delta. Of Delta's total business fair value, $222,000 was allocated to copyrights with a 20-year remaining life. Subsequently, on January 1, 2017, Delta obtained 70 percent of Omega's outstanding voting shares. In this second acquisition, $155,400 of Omega's total business fair value was assigned to copyrights that had a remaining life of 12 years. Delta's book value was $540,000 on January 1, 2016 and Omega reported a book value of $155,500 on January 1, 2017.

Delta has made numerous inventory transfers to Alpha since the business combination was formed. Intra-entity gross profits of $21,900 were present in Alpha's inventory as of January 1, 2018. During the year, $232,000 in additional intra-entity sales were made with $25,520 in Intra-entity gross profits in inventory remaining at the end of the period.

Both Alpha and Delta utilized the partial equity method to account for their investment balances.

Following are the individual financial statements for the companies for 2018 with consolidated totals.

Alpha Company Delta Company Omega Company Consolidated Totals
Sales $ (912,800 ) $ (619,170 ) $ (279,400 ) $ (1,579,370 )
Cost of goods sold 518,000 263,000 104,000 656,620
Operating expenses 338,000 156,000 98,500 616,550
Income of subsidiary (203,200 ) (53,830 ) 0 0
Separate company net income $ (260,000 ) $ (254,000 ) $ (76,900 )
Consolidated net income $ (306,200 )
Net income attributable to noncontrolling interest (Delta Company) 46,043
Net income attributable to noncontrolling interest (Omega Company) 19,185
Net income attributable to Alpha Company $ (240,972 )
Retained earnings, 1/1/18 $ (685,000 ) $ (450,000 ) $ (115,500 ) $ (642,468 )
Net income (above) (260,000 ) (254,000 ) (76,900 ) (240,972 )
Dividends declared 50,000 40,000 60,000 50,000
Retained earnings, 12/31/18 $ (895,000 ) $ (664,000 ) $ (132,400 ) $ (833,440 )
Cash and receivables $ 166,700 $ 265,040 $ 96,400 $ 528,140
Inventory 307,000 492,500 212,000 985,980
Investment in Delta Company 804,800 0 0 0
Investment in Omega Company 0 271,460 0 0
Property, plant, and equipment 494,000 377,500 271,000 1,142,500
Copyrights 0 0 0 318,200
Total assets $ 1,772,500 $ 1,406,500 $ 579,400 $ 2,974,820
Liabilities $ (677,500 ) $ (622,500 ) $ (347,000 ) $ (1,647,000 )
Common stock (200,000 ) (120,000 ) (100,000 ) (200,000 )
Retained earnings, 12/31/18 (895,000 ) (664,000 ) (132,400 ) (833,440 )
Noncontrolling interest in Delta Company, 12/31/18 0 0 0 (185,810 )
Noncontrolling interest in Omega Company, 12/31/18 0 0 0 (108,570 )
Total liabilities and equities $ (1,772,500 ) $ (1,406,500 ) $ (579,400 ) $ (2,974,820 )

Develop the worksheet entries necessary to derive these reported balances: (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions