Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On January 1, 2017, North Corp. acquired all of the outstanding common stock of South Inc. by issuing shares of its own stock. South's book

On January 1, 2017, North Corp. acquired all of the outstanding common stock of South Inc. by issuing shares of its own stock. South's book value was $100,000 at the time. North issued 12,000 shares having a par value of $1 per share and a fair value of $30 per share. At the time of the acquisition, North found that the buildings (5 years remaining useful life) were undervalued on South's books by $50,000. At the same time, equipment (10 years remaining useful life) was undervalued by $30,000.

Following are the individual financial records for these two companies for the year ended December 31, 2020.

31-Dec-20

North

South

Revenues

(372,000)

(200,000)

Expenses

264,000

152,000

Equity in investee earnings

(35,000)

-

Net Income

(143,000)

(48,000)

Retained earnings, January 1, 2020

(765,000)

(102,000)

Net income (above)

(143,000)

(48,000)

Dividends paid

64,000

20,000

Retained earnings, December 31, 2020

(844,000)

(130,000)

Current assets

100,000

22,000

Investment in South Inc.

410,000

-

Buildings (net)

525,000

89,000

Equipment (net)

370,250

200,000

Total Assets

1,405,250

311,000

Liabilities

(151,250)

(109,000)

Common Stock

(360,000)

(72,000)

APIC

(50,000)

-

Retained Earnings, December 31, 2020 (above)

(844,000)

(130,000)

Total Liabilities and SE

(1,405,250)

(311,000)

Required:

Prepare a consolidation worksheet for this business combination (10 points).

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting For Decision Makers

Authors: Peter Atrill, Eddie McLaney

7th Edition

027378563X, 9780273785637

More Books

Students also viewed these Accounting questions

Question

What is the purpose of a customized benefits plan?

Answered: 1 week ago

Question

What are topics included within employee services?

Answered: 1 week ago