Question
On January 1, 2017, Prestige Corporation acquired 100 percent of the voting stock of Stylene Corporation in exchange for $2,346,000 in cash and securities. On
On January 1, 2017, Prestige Corporation acquired 100 percent of the voting stock of Stylene Corporation in exchange for $2,346,000 in cash and securities. On the acquisition date, Stylene had the following balance sheet:
Cash$42,800Accounts payable$1,519,300Accounts receivable141,500Inventory141,000Equipment (net)1,960,000Common stock800,000Trademarks936,000Retained earnings902,000$3,221,300$3,221,300
At the acquisition date, the book values of Stylene's assets and liabilities were generally equivalent to their fair values except for the following assets:
AssetBook ValueFair ValueRemaining
Useful LifeEquipment$1,960,000$2,104,0008 yearsCustomer lists0210,0004 yearsTrademarks936,0001,014,000indefinite
During the next two years, Stylene has the following income and dividends in its own separately prepared financial reports to its parent.
Net IncomeDividends2017$226,000$25,0002018550,00045,000
Dividends are declared and paid in the same period. The December 31, 2018, separate financial statements for each company appear below. Parentheses indicate credit balances.
PrestigeStyleneIncome StatementRevenues$(5,200,000)$(2,844,000)Cost of goods sold2,800,0002,010,000Depreciation expense507,000284,000Amortization expense113,0000Equity earnings in Stylene(479,500)0Net income$(2,259,500)$(550,000)Statement of Retained EarningsRetained earnings 1/1$(2,990,000)$(1,103,000)Net income (above)(2,259,500)(550,000)Dividends declared150,00045,000Retained earnings 12/31$(5,099,500)$(1,608,000)Balance SheetCash$468,000$72,500Accounts receivable798,00075,000Inventory936,000584,000Investment in Stylene2,911,0000Equipment6,470,0001,845,000Customer lists129,0000Trademarks3,020,0001,032,000Goodwill271,0000Total assets$15,003,000$3,608,500Accounts payable$(1,403,500)$(1,200,500)Common stock(8,500,000)(800,000)Retained earnings, 12/31(5,099,500)(1,608,000)Total liabilities and equity$(15,003,000)$(3,608,500)
- Determine the fair value in excess of book value for Prestige's acquisition date investment in Stylene.
- Determine Prestige's December 31, 2018, Investment in Stylene balance.
- Prepare worksheet to determine the balances for Peregrine's December 31, 2018, consolidated financial statements
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started