Answered step by step
Verified Expert Solution
Question
1 Approved Answer
On January 1, 2018, Brooks Corporation exchanged $1,193,000 fair-value consideration for all of the outstanding voting stock of Chandler, Inc. At the acquisition date, Chandler
On January 1, 2018, Brooks Corporation exchanged $1,193,000 fair-value consideration for all of the outstanding voting stock of Chandler, Inc. At the acquisition date, Chandler had a book value equal to $980,000. Chandler's individual assets and liabilities had fair values equal to their respective book values except for the patented technology account, which was undervalued by $348,000 with an estimated remaining life of six years. The Chandler acquisition was Brooks's only business combination for the year. In case expected synergies did not materialize, Brooks Corporation wished to prepare for a potential future spin-off of Chandler, Inc. Therefore, Brooks had Chandler maintain its separate incorporation and independent accounting information system as elements of continuing value On December 31, 2018, each company submitted the following financial statements for consolidation. Dividends were declared and paid in the same period Brooks Corp. Chandler Inc Income Statement Revenues Cost of goods sold Gain on bargain purchase Depreciation and amortization Equity earnings from Chandler $ (629,000 (577,000) 175,000 189,000 (135,000) 147,000 (187,000) 157,000 Net income $ (615,000) $ (245,000) Statement of Retained Earnings Retained earings, 1/1 Net income (above) Dividends declared (1,670,000 680,000) (245,000) (615,000) 100,00040 000_ $ (885,000) Retained earnings, 12/31 Balance Sheet Current assets Investment in Chandler Trademarks Patented technology Equipment $ (2,185,000) $ 264,000 1,475,000 $ 310,000 179,000 359,000 653,000 214,000 415,000 384,000 1,323,000 37200 2,930,000 Total assets Liabilities Common stochk Retained earnings, 12/31 $ (210,000 (138,000) (300,000) (885,000) 0) (1,323,000) (535,000) (2,185, 000) $ (2,930,000) Total 1iabilities and equity Note: Parentheses indicate a credit balance a. Determine the following account balances: Gain on bargain purchase. .Earnings from Chandler. Investment in Chandler b. Prepare a December 31, 2018, consolidated worksheet for Brooks and Chandler. Complete this question by entering your answers in the tabs below Required ARequired B Determine the following account balances 0 Gain on bargain purchase Equity earnings in Chandler Prepare a December 31, 2018, consolidated worksheet for Brooks and Chandler. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.) BROOKS AND CHANDLER Consolidation Worksheet For Year Ending December 31, 2018 Consolidation Entries Consolidated Brooks Chandler Debit Credit Totals Income Statement $ (629,000)(577,000) 175,000 Cost of goods sold Gain on bargain purchase Depreciation and amortization Equity earnings in Chandler 189,000 (135,000) 147,000 (187,000) 157,000 Net income S (615,000)S (245,000) Statement of Retained Earnings Retained earnings, 1 Net income Dividends declared S (1,670,000) S (680,000) (245,000) 40.000 S (2,185,000)S (885,000) (615,000) 100,000 Retained earnings, 12/31 Balance Sheet Current assets Investment in Chandler Trademarks Patented technology Equipment S 264.000 S 310,000 1,475,000 214,000 415,000 384.000 S 2.930,000 S 1.323.000 179,000 359,000 653,000 Total assets S (210,000)S138,000) (300,000) (885,000 S (2,930,0001,323,000) Common stock (535,000) 2,185,000 Retained earrings, 12/31 Total liabilities and equity
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started