Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On January 1, 2019, Alpha acquired 80 percent of Delta. Of Delta's total business fair value, $187,000 was allocated to copyrights with a 20-year remaining

On January 1, 2019, Alpha acquired 80 percent of Delta. Of Delta's total business fair value, $187,000 was allocated to copyrights with a 20-year remaining life. Subsequently, on January 1, 2020, Delta obtained 70 percent of Omega's outstanding voting shares. In this second acquisition, $171,000 of Omega's total business fair value was assigned to copyrights that had a remaining life of 12 years. Delta's book value was $682,500 on January 1, 2019, and Omega reported a book value of $146,000 on January 1, 2020.

Delta has made numerous inventory transfers to Alpha since the business combination was formed. Intra-entity gross profits of $24,300 were present in Alpha's inventory as of January 1, 2021. During the year, $232,000 in additional intra-entity sales were made with $25,520 in Intra-entity gross profits in inventory remaining at the end of the period.

Both Alpha and Delta utilized the partial equity method to account for their investment balances.

Following are the individual financial statements for the companies for 2021 with consolidated totals.

Alpha Company Delta Company Omega Company Consolidated Totals
Sales $ (1,069,600 ) $ (548,030 ) $ (329,600 ) $ (1,715,230 )
Cost of goods sold 577,000 273,000 155,000 774,220
Operating expenses 375,000 131,000 97,500 627,100
Income of subsidiary (158,400 ) (53,970 ) 0 0
Separate company net income $ (276,000 ) $ (198,000 ) $ (77,100 )
Consolidated net income $ (313,910 )
Net income attributable to noncontrolling interest (Delta Company) 35,491
Net income attributable to noncontrolling interest (Omega Company) 18,855
Net income attributable to Alpha Company $ (259,564 )
Retained earnings, 1/1/21 $ (612,500 ) $ (592,500 ) $ (106,000 ) $ (570,120 )
Net income (above) (276,000 ) (198,000 ) (77,100 ) (259,564 )
Dividends declared 50,000 40,000 60,000 50,000
Retained earnings, 12/31/21 $ (838,500 ) $ (750,500 ) $ (123,100 ) $ (779,684 )
Cash and receivables $ 211,000 $ 304,630 $ 27,100 $ 542,730
Inventory 333,000 547,500 196,000 1,050,980
Investment in Delta Company 846,000 0 0 0
Investment in Omega Company 0 275,870 0 0
Property, plant, and equipment 496,000 377,500 282,000 1,155,500
Copyrights 0 0 0 301,450
Total assets $ 1,886,000 $ 1,505,500 $ 505,100 $ 3,050,660
Liabilities $ (847,500 ) $ (635,000 ) $ (282,000 ) $ (1,764,500 )
Common stock (200,000 ) (120,000 ) (100,000 ) (200,000 )
Retained earnings, 12/31/21 (838,500 ) (750,500 ) (123,100 ) (779,684 )
Noncontrolling interest in Delta Company, 12/31/21 0 0 0 (196,796 )
Noncontrolling interest in Omega Company, 12/31/21 0 0 0 (109,680 )
Total liabilities and equities $ (1,886,000 ) $ (1,505,500 ) $ (505,100 ) $ (3,050,660 )

Note: Parentheses indicate a credit balance.

Develop the worksheet entries necessary to derive these reported balances: (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions