Question
On January 1, 2019, Parflex Corporation exchanged $344,000 cash for 90 percent of Eagle Corporations outstanding voting stock. Eagles acquisition date balance sheet follows: Cash
On January 1, 2019, Parflex Corporation exchanged $344,000 cash for 90 percent of Eagle Corporations outstanding voting stock. Eagles acquisition date balance sheet follows:
Cash and receivables | $ | 15,000 | Liabilities | $ | 76,000 | ||
Inventory | 35,000 | Common stock | 150,000 | ||||
Property and equipment (net) | 350,000 | Retained earnings | 174,000 | ||||
$ | 400,000 | $ | 400,000 | ||||
On January 1, 2019, Parflex prepared the following fair-value allocation schedule:
Consideration transferred by Parflex | $ | 344,000 | |
10% noncontrolling interest fair value | 36,000 | ||
Fair value of Eagle | 380,000 | ||
Book value of Eagle | 324,000 | ||
Excess fair over book value | 56,000 | ||
to equipment (undervalued, remaining life of 9 years) | 18,000 | ||
to goodwill (indefinite life) | $ | 38,000 | |
The companies financial statements for the year ending December 31, 2021, follow:
Parflex | Eagle | ||||||
Sales | $ | (862,000 | ) | $ | (366,000 | ) | |
Cost of goods sold | 515,000 | 209,000 | |||||
Depreciation expense | 191,200 | 67,000 | |||||
Equity in Eagle's earnings | (79,200 | ) | 0 | ||||
Separate company net income | $ | (235,000 | ) | $ | (90,000 | ) | |
Retained earnings 1/1 | $ | (500,000 | ) | $ | (278,000 | ) | |
Net income | (235,000 | ) | (90,000 | ) | |||
Dividends declared | 130,000 | 27,000 | |||||
Retained earnings 12/31 | $ | (605,000 | ) | $ | (341,000 | ) | |
Cash and receivables | $ | 135,000 | $ | 82,000 | |||
Inventory | 255,000 | 136,000 | |||||
Investment in Eagle | 488,900 | 0 | |||||
Property and equipment (net) | 964,000 | 328,000 | |||||
Total assets | $ | 1,842,900 | $ | 546,000 | |||
Liabilities | $ | (722,900 | ) | $ | (55,000 | ) | |
Common stockParflex | (515,000 | ) | 0 | ||||
Common stockEagle | 0 | (150,000 | ) | ||||
Retained earnings 12/31 | (605,000 | ) | (341,000 | ) | |||
Total liabilities and owners' equity | $ | (1,842,900 | ) | $ | (546,000 | ) | |
At year-end, there were no intra-entity receivables or payables.
-
Compute the goodwill allocation to the controlling and noncontrolling interest.
-
Show how Parflex determined its Investment in Eagle account balance.
-
Determine the amounts that should appear on Parflexs December 31, 2021, consolidated statement of financial position and its 2021 consolidated income statement.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started