Question
On January 1, 2019, Parflex Corporation exchanged $344,000 cash for 90 percent of Eagle Corporations outstanding voting stock. Eagles acquisition date balance sheet follows: Cash
On January 1, 2019, Parflex Corporation exchanged $344,000 cash for 90 percent of Eagle Corporations outstanding voting stock. Eagles acquisition date balance sheet follows:
Cash and receivables | $ | 15,000 | Liabilities | $ | 76,000 | ||
Inventory | 35,000 | Common stock | 150,000 | ||||
Property and equipment (net) | 350,000 | Retained earnings | 174,000 | ||||
$ | 400,000 | $ | 400,000 | ||||
On January 1, 2019, Parflex prepared the following fair-value allocation schedule:
Consideration transferred by Parflex | $ | 344,000 | |
10% noncontrolling interest fair value | 36,000 | ||
Fair value of Eagle | 380,000 | ||
Book value of Eagle | 324,000 | ||
Excess fair over book value | 56,000 | ||
to equipment (undervalued, remaining life of 9 years) | 18,000 | ||
to goodwill (indefinite life) | $ | 38,000 | |
The companies financial statements for the year ending December 31, 2021, follow:
Parflex | Eagle | ||||||
Sales | $ | (862,000 | ) | $ | (366,000 | ) | |
Cost of goods sold | 515,000 | 209,000 | |||||
Depreciation expense | 191,200 | 67,000 | |||||
Equity in Eagle's earnings | (79,200 | ) | 0 | ||||
Separate company net income | $ | (235,000 | ) | $ | (90,000 | ) | |
Retained earnings 1/1 | $ | (500,000 | ) | $ | (278,000 | ) | |
Net income | (235,000 | ) | (90,000 | ) | |||
Dividends declared | 130,000 | 27,000 | |||||
Retained earnings 12/31 | $ | (605,000 | ) | $ | (341,000 | ) | |
Cash and receivables | $ | 135,000 | $ | 82,000 | |||
Inventory | 255,000 | 136,000 | |||||
Investment in Eagle | 488,900 | 0 | |||||
Property and equipment (net) | 964,000 | 328,000 | |||||
Total assets | $ | 1,842,900 | $ | 546,000 | |||
Liabilities | $ | (722,900 | ) | $ | (55,000 | ) | |
Common stockParflex | (515,000 | ) | 0 | ||||
Common stockEagle | 0 | (150,000 | ) | ||||
Retained earnings 12/31 | (605,000 | ) | (341,000 | ) | |||
Total liabilities and owners' equity | $ | (1,842,900 | ) | $ | (546,000 | ) | |
At year-end, there were no intra-entity receivables or payables.
Compute the goodwill allocation to the controlling and noncontrolling interest.
Show how Parflex determined its Investment in Eagle account balance.
Determine the amounts that should appear on Parflexs December 31, 2021, consolidated statement of financial position and its 2021 consolidated income statement.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started