Question
On January 1, 2020, Father Corporation exchanged $390,000 for 60% of Son Corporation. The consideration transferred by Father provided a reasonable basis for assessing the
On January 1, 2020, Father Corporation exchanged $390,000 for 60% of Son Corporation. The consideration transferred by Father provided a reasonable basis for assessing the total 1/1/20, fair value of Son Corporation. Sons acquisition date balance sheet follows:
|
|
|
|
|
|
|
|
Current assets | $ | 15,400 |
| Liabilities | $ | 233,000 |
|
Property and equipment (net) |
| 269,400 |
| Common stock |
| 100,000 |
|
Patents |
| 208,200 |
| Retained earnings |
| 160,000 |
|
Total Assets | $ | 493,000 |
| Total Liab and SE | $ | 493,000 |
|
|
On January 1, 2020, Father assessed the carrying amount of Sons equipment (5-year remaining life) to be undervalued by $53,000. Father also determined that Son possessed an unrecorded customer base (10-year remaining life) worth $327,200. Sons acquisition-date fair values for its current assets and liabilities were equal to their carrying amounts. Any remaining excess of Sons acquisition-date fair value over its book value was attributed to goodwill.
The companies financial statements for the year ending December 31, 2021, follow:
| Father |
| Son | ||||
Sales | $ | (617,700 | ) |
| $ | (442,500 | ) |
Cost of goods sold |
| 313,100 |
|
|
| 207,000 |
|
Operating expenses |
| 150,500 |
|
|
| 111,500 |
|
Equity in Son earnings |
| (48,408 | ) |
|
| 0 |
|
Separate company net income | $ | (202,508 | ) |
| $ | (124,000 | ) |
|
|
|
|
|
|
|
|
Retained earnings 1/1 | $ | (821,600 | ) |
| $ | (334,300 | ) |
Net income |
| (202,508 | ) |
|
| (124,000 | ) |
Dividends declared |
| 50,000 |
|
|
| 30,000 |
|
Retained earnings 12/31 | $ | (974,108 | ) |
| $ | (428,300 | ) |
|
|
|
|
|
|
|
|
Current assets | $ | 216,400 |
|
| $ | 95,500 |
|
Investment in Son |
| 498,996 |
|
|
| 0 |
|
Property and equipment (net) |
| 851,000 |
|
|
| 273,000 |
|
Patents |
| 151,800 |
|
|
| 161,500 |
|
Total assets | $ | 1,718,196 |
|
| $ | 530,000 |
|
|
|
|
|
|
|
|
|
Liabilities | $ | (424,088 | ) |
| $ | (1,700 | ) |
Common stockFather |
| (320,000 | ) |
|
| 0 |
|
Common stockSon |
| 0 |
|
|
| (100,000 | ) |
Retained earnings 12/31 |
| (974,108 | ) |
|
| (428,300 | ) |
Total liabilities and owners equity | $ | (1,718,196 | ) |
| $ | (530,000 | ) |
|
At year-end, there were no intra-entity receivables or payables.
1. Compute the amount of goodwill recognized in Fathers acquisition of Son.
2. Show how Father determined its December 31, 2021, Investment in Son account balance.
3. Prepare SAIDE worksheet entries to consolidate these two companies as of December 31, 2021.
4. Determine the 12/31/21 Non-Controlling Interest
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started