Question
On January 1, 2020, Franklin Corp. acquired a 55% interest in Sanchez Corp. Franklin paid for the transaction with $3 million cash and 500,000 shares
On January 1, 2020, Franklin Corp. acquired a 55% interest in Sanchez Corp. Franklin paid for the transaction with $3 million cash and 500,000 shares of Franklin common stock (par value $1.00 per share). At the time of the acquisition, Sanchez's book value was $16,970,000. On January 1, Franklin stock had a market value of $14.90 per share and there was no control premium in this transaction. Any consideration transferred over book value is assigned to goodwill.
Sanchez had the following balances on January 1, 2020.
Land: Book value $ 1,700,000 Fair value $ 2,550,000
Buildings (seven-year remaining life) Book value $2,700,000 Fair value $3,400,000
Equipment (five-year remaining life) Book value $3,700,000 Fair value $3,300,000
For internal reporting purposes, Franklin employed the equity method to account for this investment.
The following account balances are for the year ending December 31, 2020 for both companies.
Franklin Corp. | Sanchez Corp. | |
Revenues | ($298,000,000) | ($103,750,000) |
Expenses | 271,000,000 | 95,800,000 |
Equity in income of Sanchez | (4,361,500) | 0 |
Net income | ($31,361,500) | ($7,950,000) |
Retained earnings, January 1, 2020 | ($2,500,000) | ($100,000) |
Net income (above) | ($31,361,500) | ($7,950,000) |
Dividends paid | 5,000,000 | 3,000,000 |
Retained earnings, December 31, 2020 | ($28,861,500) | ($5,050,000) |
Current assets | $30,500,000 | $20,800,000 |
Investment in Sanchez | 13,161,500 | 0 |
Land | 1,500,000 | 1,700,000 |
Buildings | 5,600,000 | 2,360,000 |
Equipment (net) | 3,100,000 | 2,960,000 |
Total assets | $53,861,500 | $27,820,000 |
Accounts payable | ($3,100,000) | ($4,900,000) |
Notes payable | 0 | (1,000,000) |
Common stock | (2,900,000) | (6,000,000) |
Additional paid-in capital | (19,000,000) | (10,870,000) |
Retained earnings, December 31, 2020 (above) | (28,861,500) | (5,050,000) |
Total liabilities and stockholders equity | (53,861,500) | (27,820,000) |
Required:
Prepare consolidation journal entries for this business combination.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started