On January 1, 2020, Holland Corporation paid $8 per share to a group of Zeeland Corporation shareholders to acquire 60,000 shares of Zeelands outstanding voting stock, representing a 60 percent ownership interest. The remaining 40,000 shares of Zeeland continued to trade in the market close to its recent average of $6.50 per share both before and after the acquisition by Holland. Zeelands acquisition date balance sheet follows:

Current assets	$	14,000		Liabilities	$	212,000
Property and equipment (net)		268,000		Common stock		100,000
Patents		190,000		Retained earnings		160,000
	$	472,000			$	472,000

On January 1, 2020, Holland assessed the carrying amount of Zeelands equipment (5-year remaining life) to be undervalued by $55,000. Holland also determined that Zeeland possessed unrecorded patents (10-year remaining life) worth $285,000. Zeelands acquisition-date fair values for its current assets and liabilities were equal to their carrying amounts. Any remaining excess of Zeelands acquisition-date fair value over its book value was attributed to goodwill.

The companies financial statements for the year ending December 31, 2021, follow:

	Holland				Zeeland
Sales	$	(640,500	)		$	(428,500	)
Cost of goods sold		325,000				200,000
Depreciation expense		80,000				34,000
Amortization expense		14,000				21,000
Other operating expenses		52,000				63,500
Equity in Zeeland earnings		(42,300	)			0
Separate company net income	$	(211,800	)		$	(110,000	)
Retained earnings 1/1	$	(820,200	)		$	(296,500	)
Net income		(211,800	)			(110,000	)
Dividends declared		50,000				30,000
Retained earnings 12/31	$	(982,000	)		$	(376,500	)
Current assets	$	125,000			$	81,500
Investment in Zeeland		562,500				0
Property and equipment (net)		837,000				259,000
Patents		149,000				147,500
Total assets	$	1,673,500			$	488,000
Liabilities	$	(371,500	)		$	(11,500	)
Common stockHolland		(320,000	)			0
Common stockZeeland		0				(100,000	)
Retained earnings 12/31		(982,000	)			(376,500	)
Total liabilities and owners equity	$	(1,673,500	)		$	(488,000	)

At year-end, there were no intra-entity receivables or payables.

1. Compute the amount of goodwill recognized in Hollands acquisition of Zeeland and the allocation of goodwill to the controlling and noncontrolling interest.

2. Show how Holland determined its December 31, 2021, Investment in Zeeland account balance.

3. Prepare a worksheet to determine the amounts that should appear on Hollands December 31, 2021, consolidated financial statements.

Req A and B Reqc a. Compute the amount of goodwill recognized in Holland's acquisition of Zeeland and the allocation of goodwill to the controlling and noncontrolling interest. b. Show how Holland determined its December 31, 2021, Investment in Zeeland account balance. (Negative amounts should be shown with a minus sign.) Show less a 1. Goodwill Amount $ 140,000 Controlling Interest NCI $ 120,000 $ 20,000 Amount $ 480,000 a2 Goodwill allocation b. Initial Value Change in Zeeland's RE Excess amortization Investment in Zeeland $ 480,000 Noncontrolling Interest Consolidated Totals HA HOLLAND CORPORATION AND ZEELAND CORPORATION Consolidation Worksheet For Year Ending December 31, 2021 Consolidation Entries Holland Zeeland Debit Credit $ (640,500) $ (428,500) 325,000 200,000 80,000 34,000 14,000 21,000 52,000 63,500 (42,300) 0 $ (211,800) $ (110,000) Accounts Sales Cost of goods sold Depreciation expense Amortization expense Other operating expenses Equity in Zeeland earnings Separate company net income Consolidated net income Noncontrolling interest in CNI Controlling interest net income Retained earnings 1/1 Net income Dividends declared Retained earnings 12/31 Current assets Investment in Zeeland, Inc Property and equipment (net) Patents Goodwill Total assets Liabilities Common stock Noncontrolling interest Retained earnings 12/31 Total liabilities and equities $ (820,200) $ (296,500) (211,800) (110,000) 50,000 30,000 (982,000) $ (376,500) 125,000 $ 81,500 562,500 0 837,000 259,000 149,000 147,500 0 1,673,500 $ 488,000 (371,500) (11,500) (320,000) (100,000) 0 $ (982,000) (376,500) $ (1,673,500) $ (488,000) $ 0 $ 0