On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/665673826d61b_69866567382681f2.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/66567382a876c_69866567382a131c.jpg)
Transcribed Image Text:
On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $384,600. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $227,300. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $256,400. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $83,800 and an unrecorded customer list (15-year remaining life) assessed at a $59,700 fair value. Any remaining excess acquisition-date fair value was assigned to goodwill. Since acquisition, Mcllroy has applied the equity method to its Investment in Stinson account and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables. Intra-entity inventory sales between the two companies have been made as follows: Transfer Price Year Cost to McIlroy 2020 2821 $133,800 112,500 to Stinson $167,250 150,000 Ending Balance (at transfer price) $55,750 37,500 The individual financial statements for these two companies as of December 31, 2021, and the year then ended follow: Sales Cost of goods sold Operating expenses Equity in earnings in Stinson Net income Retained earnings, 1/1/21 Net income Dividends declared McIlroy, Inc. $ (749,000) Stinson, Inc. $ (385,000) 492,200 280,935 235,000 80,000 (36,359) $ (92,224) $ (70,000) $ (810,380) (92,224) 50,100 $ (284,680) (70,000) 20,100 $ (334,580) Retained earnings, 12/31/21 $ (852,424) Cash and receivables Inventory $ 290,200 272,600 $ 152,300 132,700 Investment in Stinson Buildings (net) 424,713 355,000 287,500 Equipment (net) Patents (net) Total assets Liabilities Common stock Retained earnings, 12/31/21 Total liabilities and equities (Note: Parentheses indicate a credit balance.) 253,300 $ 1,595,813 $ (443,389) (300,000) (852,424) $(1,595,813) 90,800 25,500 $ 628,800 $ (174,380) (100,000) (334,580) $ (688,880) a. Show how Mcllroy determined the $424,713 Investment in Stinson account balance. Assume that Mcllroy defers 100 percent of downstream intra-entity profits against its share of Stinson's income. b. Prepare a consolidated worksheet to determine appropriate balances for external financial reporting as of December 31, 2021. Complete this question by entering your answers in the tabs below. Required A Required B Show how McIlroy determined the $424,713 Investment in Stinson account balance. Assume that McIlroy defers 100 percent of downstream intra-entity profits against its share of Stinson's income. (Amounts to be deducted should be indicated with a minus sign.) Consideration transferred Increase in Stinson's retained eamings 1/1/20 to 1/1/21 Excess fair value amortization 0 S 0 < Required A Required B > On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $384,600. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $227,300. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $256,400. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $83,800 and an unrecorded customer list (15-year remaining life) assessed at a $59,700 fair value. Any remaining excess acquisition-date fair value was assigned to goodwill. Since acquisition, Mcllroy has applied the equity method to its Investment in Stinson account and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables. Intra-entity inventory sales between the two companies have been made as follows: Transfer Price Year Cost to McIlroy 2020 2821 $133,800 112,500 to Stinson $167,250 150,000 Ending Balance (at transfer price) $55,750 37,500 The individual financial statements for these two companies as of December 31, 2021, and the year then ended follow: Sales Cost of goods sold Operating expenses Equity in earnings in Stinson Net income Retained earnings, 1/1/21 Net income Dividends declared McIlroy, Inc. $ (749,000) Stinson, Inc. $ (385,000) 492,200 280,935 235,000 80,000 (36,359) $ (92,224) $ (70,000) $ (810,380) (92,224) 50,100 $ (284,680) (70,000) 20,100 $ (334,580) Retained earnings, 12/31/21 $ (852,424) Cash and receivables Inventory $ 290,200 272,600 $ 152,300 132,700 Investment in Stinson Buildings (net) 424,713 355,000 287,500 Equipment (net) Patents (net) Total assets Liabilities Common stock Retained earnings, 12/31/21 Total liabilities and equities (Note: Parentheses indicate a credit balance.) 253,300 $ 1,595,813 $ (443,389) (300,000) (852,424) $(1,595,813) 90,800 25,500 $ 628,800 $ (174,380) (100,000) (334,580) $ (688,880) a. Show how Mcllroy determined the $424,713 Investment in Stinson account balance. Assume that Mcllroy defers 100 percent of downstream intra-entity profits against its share of Stinson's income. b. Prepare a consolidated worksheet to determine appropriate balances for external financial reporting as of December 31, 2021. Complete this question by entering your answers in the tabs below. Required A Required B Show how McIlroy determined the $424,713 Investment in Stinson account balance. Assume that McIlroy defers 100 percent of downstream intra-entity profits against its share of Stinson's income. (Amounts to be deducted should be indicated with a minus sign.) Consideration transferred Increase in Stinson's retained eamings 1/1/20 to 1/1/21 Excess fair value amortization 0 S 0 < Required A Required B >
Expert Answer:
Related Book For
Fundamentals of Advanced Accounting
ISBN: 978-0077667061
5th edition
Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these accounting questions
-
A single-step income statement appears below. Present the information in a multistep income statement, and indicate what insights can be obtained from the multistep form as opposed to the...
-
Explain push-through marketing and pull-through marketing.
-
Logan Company manufactures several toy products. One is a large plastic truck. which requires a plastic truck body, two metal axles, and four rubber wheels. Logan presently manufactures and assembles...
-
What would you recommend that Norm do? MINI CASE As Norm St. Laurent, operations manager for Oilwell Cable Company, pulled his Bronco 4x4 onto Kansas Interstate 70, he heard on the CB about the...
-
Straight Line depreciation of Furniture & Equipment for the month is calculated using the annual depreciation % rate. The fixed asset has a $35 000 salvage value at the end of its life. Hint: work...
-
Which of the following is a method of accounting for uncollectible accounts? (2pts) Question 1 - Which of the following is a method of accounting for uncollectible accounts? reserve method allowance...
-
ZEE Systems reported total sales of Rs. 204,000 at a price of Rs. 20 and per unit variable expenses of Rs. 12, for the sales of their single product. Per Unit 'Rs.' Total 'Rs.' Sales (10,200 units)...
-
Assess the potential risks and limitations associated with exporting Kalinga Robusta Coffee Bean products to Canada, including legal and regulatory barriers, planning challenges, and cultural...
-
Hoi Lee offers sightseeing boat trips in Sai Kung. Each of its 10 boats makes between 100 and 200 trips per month. The past data shows that a boat that makes 100 trips per month incurs an average...
-
5. How would strategic planning for human resources differ if Scerba were hired by a sports organization that did not have a temporary workforce? (4 pts)
-
Should firms begin their strategic planning process by setting vision and mission and then go on to analyze its environment? Or, should firms first consider their environment and then shape vision...
-
The environment of todays organizations has changed a great deal, requiring organizations to adopt a new paradigm, or view on the world, to be more sensitive, flexible and adaptable to the de
-
Intermediate: Discussion question on methods of apportioning joint costs and the preparation of process accounts with all output fully completed (a) Whilst the ascertainment of product costs could be...
-
Intermediate: Preparation of process accounts with all output fully completed A chemical compound is made by raw material being processed through two processes. The output of Process A is passed to...
-
Intermediate: Equivalent production and losses in process Industrial Solvents Limited mixes together three chemicals - A, B and C - in the ratio 3:2:1 to produce Allklean, a specialised anti-static...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App