On January 1, 2020, Pinnacle Corporation exchanged $3.561,500 cash for 100 percent of the outstanding voting...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, 2020, Pinnacle Corporation exchanged $3.561,500 cash for 100 percent of the outstanding voting stock of Strata Corporation. On the acquisition date, Strata had the following balance sheet Cash Accounts receivable Inventory Buildings (net) Licensing agreements Total assets $ 242,eee 368,000 394,000 1,870,000 3,240,000 $6,114,000 Accounts payable Long-term debt Common stock $ 434,000 2,780,000 Retained earnings 1,500,000 1,480,000 Tetal Liabilities and equity $6,114,000 Pinnacle prepared the following fair-value allocation: Fair value of Strata (consideration transferred) Carrying amount acquired Excess fair value to buildings (undervalued) to Licensing agreements (overvalued) to goodwill (indefinite Life) $ 348,eee (136,000) 13,561,500 2,900,000 $ 661,500 212,000 $ 449,500 At the acquisition date, Strata's buildings had a 10-year remaining life and Its licensing agreements were due to expire in 5 years. On December 31, 2021, Strata's accounts payable included an $96,800 current liability owed to Pinnacle. Strata Corporation continues its separate legal existence as a wholly owned subsidiary of Pinnacle with independent accounting records. Pinnacle employs the initial value method in its internal accounting for its investment in Strata. The separate financial statements for the two companies for the year ending December 31, 2021, follow. Credit balances are indicated by parentheses. Sales Cest of goods sold Interest expense Depreciation expense Amortization expense Dividend Income Net Income Retained earnings 1/1/21 Net Income Dividends declared Retained Earnings 12/31/21 Cash Accounts receivable Inventory Investment in Strata Buildings (net) Licensing agreements Goodwill Tetal assets Accounts payable Long-tere debt Common stock Retained earnings 12/31/21 Tetal Liabilities and Omer's equity Pinnacle Strata s (7,591,000) $ (3,523,000) 2,975,000 4,850,000 250,000 636,000 205,000 390,000 648,000 1 Subsidiary income 2 Retained samings 1/1/21 3 Investment in Sa (55,000) $(1,900,000) $ (284,000) $(5,450,000) s (1,666,600) (1,900,000) 400,000 (204,000) 55,000 Amounts $ (6,980,000) $ (1,815,600) $ 231,000 $ 547,100 367,5ee 1,610,000 $5.739,000 1,415,000 1,545,000 3,561,500 5,745,000 2,082,000 1,944,000 a Prepare a worksheet to consolidate the financial information for these two companies. b. Compute the following amounts that would appear on Pinnacle's 2021 separate (nonconsolidated) financial records if Pinnacle's Investment accounting was based on the equity method. 395,000 $ 12,892,500 $ (322,500) S (840,000) (2,590,000) (2,315,000) (3,000,000) (1,500,000) (6,980,000) (1,815,600) $(12,892,500) $ (6,478,600) • Subsidiary income • Retained earnings, 1/1/21. Investment in Strata c. What effect does the parent's internal investment accounting method have on its consolidated financial statements? 5 6,470,600 Complete this question by entering your answers in the tabs below. Required A Required B Required C Compute the following amounts that would appear on Pinnade's 2021 separate (nonconsolidated) financial records if Pinnacle's investment accounting was based on the equity method. (Input all amounts as positive values) On January 1, 2020, Pinnacle Corporation exchanged $3.561,500 cash for 100 percent of the outstanding voting stock of Strata Corporation. On the acquisition date, Strata had the following balance sheet Cash Accounts receivable Inventory Buildings (net) Licensing agreements Total assets $ 242,eee 368,000 394,000 1,870,000 3,240,000 $6,114,000 Accounts payable Long-term debt Common stock $ 434,000 2,780,000 Retained earnings 1,500,000 1,480,000 Tetal Liabilities and equity $6,114,000 Pinnacle prepared the following fair-value allocation: Fair value of Strata (consideration transferred) Carrying amount acquired Excess fair value to buildings (undervalued) to Licensing agreements (overvalued) to goodwill (indefinite Life) $ 348,eee (136,000) 13,561,500 2,900,000 $ 661,500 212,000 $ 449,500 At the acquisition date, Strata's buildings had a 10-year remaining life and Its licensing agreements were due to expire in 5 years. On December 31, 2021, Strata's accounts payable included an $96,800 current liability owed to Pinnacle. Strata Corporation continues its separate legal existence as a wholly owned subsidiary of Pinnacle with independent accounting records. Pinnacle employs the initial value method in its internal accounting for its investment in Strata. The separate financial statements for the two companies for the year ending December 31, 2021, follow. Credit balances are indicated by parentheses. Sales Cest of goods sold Interest expense Depreciation expense Amortization expense Dividend Income Net Income Retained earnings 1/1/21 Net Income Dividends declared Retained Earnings 12/31/21 Cash Accounts receivable Inventory Investment in Strata Buildings (net) Licensing agreements Goodwill Tetal assets Accounts payable Long-tere debt Common stock Retained earnings 12/31/21 Tetal Liabilities and Omer's equity Pinnacle Strata s (7,591,000) $ (3,523,000) 2,975,000 4,850,000 250,000 636,000 205,000 390,000 648,000 1 Subsidiary income 2 Retained samings 1/1/21 3 Investment in Sa (55,000) $(1,900,000) $ (284,000) $(5,450,000) s (1,666,600) (1,900,000) 400,000 (204,000) 55,000 Amounts $ (6,980,000) $ (1,815,600) $ 231,000 $ 547,100 367,5ee 1,610,000 $5.739,000 1,415,000 1,545,000 3,561,500 5,745,000 2,082,000 1,944,000 a Prepare a worksheet to consolidate the financial information for these two companies. b. Compute the following amounts that would appear on Pinnacle's 2021 separate (nonconsolidated) financial records if Pinnacle's Investment accounting was based on the equity method. 395,000 $ 12,892,500 $ (322,500) S (840,000) (2,590,000) (2,315,000) (3,000,000) (1,500,000) (6,980,000) (1,815,600) $(12,892,500) $ (6,478,600) • Subsidiary income • Retained earnings, 1/1/21. Investment in Strata c. What effect does the parent's internal investment accounting method have on its consolidated financial statements? 5 6,470,600 Complete this question by entering your answers in the tabs below. Required A Required B Required C Compute the following amounts that would appear on Pinnade's 2021 separate (nonconsolidated) financial records if Pinnacle's investment accounting was based on the equity method. (Input all amounts as positive values)
Expert Answer:
Answer rating: 100% (QA)
a Prepare a worksheet to consolidate the financial information for Pinnacle Corporation and Strata Corporation Step 1 Prepare the worksheet by combining the balances of Pinnacle and Strata Pinnacle Co... View the full answer
Related Book For
Advanced Accounting
ISBN: 9781260247824
14th Edition
Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these accounting questions
-
What is the consolidated total for equipment (net) at December 31? a. $735,000. b. $740,000. c. $760,000. d. $765,000. On January 1, Jarel acquired 80 percent of the outstanding voting stock of...
-
What is the consolidated total of noncontrolling interest appearing on the balance sheet? a. $85,500 b. $83,100 c. $87,000 d. $70,500 On January 1, Jarel acquired 80 percent of the outstanding voting...
-
Smith Corporation acquired 80 percent of the outstanding voting stock of Kane, Inc., on January 1, 2010, when Kane had a net book value of $400,000. Any excess fair value was assigned to intangible...
-
Sandys Socks makes the worlds best socks. Information for the last eight months follows: Prepare a scatter graph by plotting Sandys data on a graph. Then draw a line that you believe best fits the...
-
Find Vx in the circuit in figure using Norton's theorem. 11.3/45 V 2/0 A j4 n 10n -j3 n: V.
-
The U.S. Department of Agriculture collects data pertaining to the value of agricultural exports and publishes its findings in U.S. Agricultural Trade Update. For one year, the values of these...
-
Buslik Manufacturing company has the following data direct labor \($242,000\), direct materials used \($180,000\), total manufacturing overhead \($208,000\) and beginning work in process \($25,000\)....
-
Feherty, Inc., purchased the following investments during December 2013: 1. 50 of Donald Company's $1,000 bonds. The bonds pay semiannual interest payments and return principal in eight years....
-
5. The equation of a circle is x + y2 - 8x + 6y+9 = 0. Graph the circle. Identify the domain and range. x+bx+(b)(x x2-8x1y? 16y= -a Ex
-
A new English -Language Arts (ELA) teacher is so excited to take all of the ideas she learned during her training and use them in the classroom. After a PLC (Professional Learning Committee) meeting,...
-
HealthyLiving Hospital recorded the following financial data for the year: HealthyLiving Hospital reported total revenue of 1,500,000, operating expenses of 900,000, interest expense of 50,000, and...
-
In January, Oriole Company requisitions raw materials for production as follows: Job 1 $800, Job 2 $1,040, Job 3 $600, and general factory use $520. Prepare a summary journal entry to record raw...
-
Using Absorption Costing, what is the Operating Income Units Produced: 180,000 Sales price per unit $25 Selling & Admin. Cost $710,000 Units Sold: 145,000 Cost of Goods Sold per unit: $19
-
Billions of people still breathe unhealthy air: new WHO data Over 6000 cities now monitor air quality 4 April 2022 News release Geneva, Switzerland record number of over 6000 cities in 117 countries...
-
Amber's "Toys for Dogs Company" produces 2500 widgets during the month of March, 2018. The following expenses and manufacturing costs were incurred during the month of March: Plant superintendent's...
-
Suresh Company reports the following segment (department) income results for the year. Sales Expenses Avoidable Unavoidable Total expenses Income (loss) Department M $ 89,000 Department N $ 47,000...
-
In your opinion, provide examples of the most significant newly technological advancements that you believe accounting and auditing professionals need to be aware of the most, explain why do you...
-
In the circuit shown in Figure 4, a battery supplies a constant voltage of 40 V, the inductance is 2 H, the resistance is 10, and l(0) = 0. (a) Find l(t). (b) Find the current after 0.1s.
-
A local dental partnership has been liquidated and the final capital balances are Atkinson, capital (40% of all profits and losses) . . . . . . . . . . . . . . $ 70,000 Kaporale, capital (30%) . . ....
-
Kelly Fernandez and Michael Webster have decided to create a business. They have financing available and have a well-developed business plan. However, they have not yet decided which type of legal...
-
Allerton Company acquires all of Deluxe Companys assets and liabilities for cash on January 1, 2021, and subsequently formally dissolves Deluxe. At the acquisition date, the following book and fair...
-
The Raupe Lease has the following working interest owners: Reed Corporation 50%, League Energy 25%, and Sunshine Oil Company 25%. There is a 1/8 royalty on the lease. On April 1, 2011, Reed...
-
Identify the types of interests that are created in the following situations. If the interest is an overriding royalty or a production payment interest, also state whether it is a retained or...
-
Session Gas Company owns a 33.3% working interest in a lease in West Texas. Roger Williams, a local farmer, owns a 1/8 royalty interest in the lease. Session is the operator, and its partners, Rocky...
Study smarter with the SolutionInn App