Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On January 1, 2020, Procise Corporation acquired 100 percent of the outstanding voting stock of GaugeRite Corporation for $2,007,750 cash. On the acquisition date, GaugeRite

On January 1, 2020, Procise Corporation acquired 100 percent of the outstanding voting stock of GaugeRite Corporation for $2,007,750 cash. On the acquisition date, GaugeRite had the following balance sheet:

Cash $ 87,000 Accounts payable $ 196,000
Accounts receivable 176,000 Long-term debt 993,000
Land 738,000 Common stock 1,009,000
Equipment (net) 1,898,000 Retained earnings 701,000
Total assets $ 2,899,000 Total liabilities and equity $ 2,899,000

At the acquisition date, the following allocation was prepared:

Fair value of consideration transferred $ 2,007,750
Book value acquired 1,710,000
Excess fair value over book value 297,750
To in-process research and development $ 53,750
To equipment (8-year remaining life) 124,000 177,750
To goodwill (indefinite life) $ 120,000

Although at acquisition date Procise had expected $53,750 in future benefits from GaugeRites in-process research and development project, by the end of 2020 it was apparent that the research project was a failure with no future economic benefits.

On December 31, 2021, Procise and GaugeRite submitted the following financial statements for consolidation. There were no intra-entity payables on that date.

Procise GaugeRite
Sales $ (3,538,500 ) $ (1,139,500 )
Cost of goods sold 1,690,000 675,000
Depreciation expense 324,000 148,000
Other operating expenses 216,500 36,500
Subsidiary income (264,500 ) 0
Net income $ (1,572,500 ) $ (280,000 )
Retained earnings 1/1/21 $ (3,100,000 ) $ (888,000 )
Net income (1,572,500 ) (280,000 )
Dividends declared 200,000 25,225
Retained earnings 12/31/21 $ (4,472,500 ) $ (1,142,775 )
Cash $ 7,725 $ 29,775
Accounts receivable 842,000 183,000
Inventory 962,000 510,000
Investment in GaugeRite 2,364,775 0
Land 3,457,500 756,000
Equipment (net) 5,005,000 1,945,000
Goodwill 371,000 0
Total assets $ 13,010,000 $ 3,423,775
Accounts payable $ (285,000 ) $ (431,000 )
Long-term debt (3,102,500 ) (841,000 )
Common stock (5,150,000 ) (1,009,000 )
Retained earnings 12/31/21 (4,472,500 ) (1,142,775 )
Total liabilities and equity $ (13,010,000 ) $ (3,423,775 )

a. Show how Procise derived its December 31, 2021, Investment in GaugeRite account balance.

c. Prepare a consolidated worksheet for Procise and GaugeRite as of December 31, 2021.

image text in transcribedimage text in transcribed

Complete this question by entering your answers in the tabs below. Required A Required C Show how Procise derived its December 31, 2021, Investment in GaugeRite account balance. (Amounts to be deducted should be indicated by a minus sign.) Amounts Consideration transferred 1/1/20 Investment balance 12/31/21 $ 0 Required A Required C Accounts Consolidated Totals Sales Cost of goods sold Depreciation expense Other operating expenses Subsidiary income Procise and Subsidiary Gauge Rite Consolidated Worksheet for the year ended December 31, 2021 Consolidation Entries 12/31/21 12/31/21 Debit Credit Procise GaugeRite $ (3,538,500) $ (1,139,500) 1,690,000 675,000 324,000 148,000 216,500 36,500 (264,500) 0 $ (1,572,500) $ 280,000 Net Income Retained earnings 1/1/21 Net Income $ (3,100,000) $ (888,000) (1,572,500) (280,000) 200,000 25,225 $ (4,472,500) $ (1,142,775) Dividends declared Retained earnings 12/31/21 Cash $ 7,725 $ 29,775 183,000 842,000 962,000 510,000 2,364,775 0 Accounts receivable Inventory Investment in GaugeRite Land Equipment (net) Goodwill 756,000 1,945,000 3,457,500 5,005,000 371,000 $ 13,010,000 0 Total assets $ 3,423,775 $ 14,282,000 Accounts payable Long-term debt Common stock-Procise Common stock-Gauge Rite Retained earnings 12/31/21 Total liabilities and equity $ (285,000) $ (431,000) (3,102,500) (841,000) (5,150,000) (1,009,000) (4,472,500) (1,142,775) $(13,010,000) $ (3,423,775) $ 0 $ 0 $ 14,282,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Marketing Theory And Practice

Authors: Michael J. Baker

1st Edition

1349068555, 9781349068531

More Books

Students also viewed these Accounting questions

Question

Describe Googles level of diversification strategies

Answered: 1 week ago

Question

Explain the importance of Human Resource Management

Answered: 1 week ago

Question

Discuss the scope of Human Resource Management

Answered: 1 week ago

Question

Discuss the different types of leadership

Answered: 1 week ago

Question

Write a note on Organisation manuals

Answered: 1 week ago

Question

Evaluating Group Performance?

Answered: 1 week ago