Question
On January 1, 2020, Procise Corporation acquired 100 percent of the outstanding voting stock of GaugeRite Corporation for $2,005,200 cash. On the acquisition date, GaugeRite
On January 1, 2020, Procise Corporation acquired 100 percent of the outstanding voting stock of GaugeRite Corporation for $2,005,200 cash. On the acquisition date, GaugeRite had the following balance sheet:
Cash | $ | 16,000 | Accounts payable | $ | 191,000 | |
Accounts receivable | 145,000 | Long-term debt | 943,000 | |||
Land | 755,000 | Common stock | 1,058,000 | |||
Equipment (net) | 1,928,000 | Retained earnings | 652,000 | |||
Total assets | $ | 2,844,000 | Total liabilities and equity | $ | 2,844,000 | |
At the acquisition date, the following allocation was prepared:
Fair value of consideration transferred | $ | 2,005,200 | |||
Book value acquired | 1,710,000 | ||||
Excess fair value over book value | 295,200 | ||||
To in-process research and development | $ | 64,000 | |||
To equipment (8-year remaining life) | 91,200 | 155,200 | |||
To goodwill (indefinite life) | $ | 140,000 | |||
Although at acquisition date Procise had expected $64,000 in future benefits from GaugeRites in-process research and development project, by the end of 2020 it was apparent that the research project was a failure with no future economic benefits.
On December 31, 2021, Procise and GaugeRite submitted the following financial statements for consolidation. There were no intra-entity payables on that date.
EISE les Sales Cost of goods sold Depreciation expense Other operating expenses Subsidiary income Net Income 11,400 WYCINES S (1.305.500) 872,500 132.000 33,000 $(3,849,400) 1,792,500 335,000 223.500 (256,600) S(1.755.000) $ (5.154,900) 2,685,000 359,800 3 256,500 0 $ 2,023,000) 256,600 0 $ 268,000 256,600 Retained earnings 11/21 Net Income Dividends declared Retained earnings 12/31/21 $ (3,092,500) (1.755.000) 300,000 (2,023,000) $ (896,000) (268,000) 28,450 5 (1.137 550) S (4,547,500) Cash Accounts receivable Inventory Investment in GaugeRite Land IS 88,550 888,000 974,000 2.403.960 3,170,000 5,185,000 332,000 $ 13,039,500 S 57.550 241,000 803,000 0 710,000 1.750,000 0 $ 3.581,550 Equipment (net) Goodwill Total assets S 14,405,500 $ 217,000) (3,125,000) (5,150,000) $ (496.000) (870.000) Accounts payable Long-term debt Common stock-Procise Common stock- GaugeRite Retained earnings 12/31/21 Total liabilities and equity (1.058,000) (4.547,500) IS (13,039,500) (1.137,550) IS (3.581.550) Is 524,600 IS 0 $ 14,405,500
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started