On January 1, 2021, Overland Company closed a lease contract for newly constructed terminals and freight storage. Although the terminals have a useful life of 10 years, the lease runs for 5 years with a transfer title to the lessee upon expiration of the lease. The annual lease payment is P1,000,000 payable at the end of each year starting December 31, 2021. The lessee must also make an annual payment of P75,000 for taxes and P125,000 for insurance. The lessee incurred initial direct cost of P150,000 including P50,000 commission paid to the broker that arranged the lease. As an incentive to the lessee, the lessor agreed to reimburse the lessee for the commission of P50,000. The contract was negotiated to assure the lessor a 10% rate of return. The present value of an ordinary annuity of 1 at 10% for five periods is 3.79. The present value of an annuity of 1 in advance at 10% for five periods is 4.17. Complete the table below. Jan 1, 2021 Dec 31, 2021 Dec 31, 2022 Dec 31, 2023 Dec 31, 2024 Dec 31, 2025 FINANCIAL POSITION Right of use asset Less: Accumulated depreciation Net book value Lease liability COMPREHENSIVE INCOME Interest expense Depreciation