On January 1, 2021, Pharoah Ltd. issued bonds with a maturity value of $8,100,000 when the market rate of interest was 4%. The bonds have a coupon (contractual) interest rate of 5% and mature on January 1, 2031. Interest on the bonds is payable semi-annually on July 1 and January 1 of each year. The companys year end is December 31. Click here to view the factor table. Present Value of 1 Click here to view the factor table. Present Value of an Annuity of 1

Part 1

Calculate the issue price of the bonds. (For calculation purposes, use 5 decimal places as displayed in the factor table provided. Round final answer to 0 decimal places, e.g. 5,275.)

Issue Price

$

eTextbook and Media

List of Accounts

Attempts: 0 of 5 used

Using multiple attempts will impact your score.

40% score reduction after attempt 4

Part 2

Prepare a bond amortization schedule from the date of issue up to and including January 1, 2023. (Round answers to 0 decimal places, e.g. 5,275.)

PHAROAH LTD. Bond Premium Amortization Table Effective Interest MethodSemi-Annual Interest Payments 5% Bonds Issued at market rate of 4%
Date		Interest Payment		Interest Expense		Premium Amortization		Bond Amortized Cost
Jan. 1, 2021		$		$		$		$
July 1, 2021
Jan. 1, 2022
July 1, 2022
Jan. 1, 2023

eTextbook and Media

List of Accounts

Attempts: 0 of 5 used

Using multiple attempts will impact your score.

40% score reduction after attempt 4

Part 3

Prepare all of the required journal entries related to the bonds that Pharoah Ltd. will record during 2021, including any adjusting journal entries at December 31, 2021. (Round answers to 0 decimal places, e.g. 5,275. Credit account titles are automatically indented when the amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.)

Date	Account Titles and Explanation	Debit	Credit
Jan. 1
	(To record issuance of bonds.)
July 1
	(To record interest payment.)
Dec. 31
	(To accrue interest expense.)

eTextbook and Media

List of Accounts

Attempts: 0 of 5 used

Using multiple attempts will impact your score.

40% score reduction after attempt 4

Part 4

What amounts would be reported as current and non-current in the liabilities section of Pharoah Ltd.s December 31, 2021, balance sheet? (Round answers to 0 decimal places, e.g. 5,275.)

PHAROAH LTD. Balance Sheet (Partial)

		$

eTextbook and Media

List of Accounts

Attempts: 0 of 5 used

Using multiple attempts will impact your score.

40% score reduction after attempt 4

Part 5

Record the payment of interest on January 1, 2022. (Credit account titles are automatically indented when the amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.)

Date	Account Titles and Explanation	Debit	Credit
Jan. 1
	(To record interest payment.)

eTextbook and Media

List of Accounts

Attempts: 0 of 5 used

Using multiple attempts will impact your score.

40% score reduction after attempt 4

Part 6

The bonds were redeemed on January 1, 2023 (after the interest had been paid and recorded) at 102. Prepare the journal entry for the redemption of the bonds. (Round answers to 0 decimal places, e.g. 5,275. Credit account titles are automatically indented when the amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.)

Date	Account Titles and Explanation	Debit	Credit
Jan. 1
	(To record redemption of bonds.)

eTextbook and Media

List of Accounts

Attempts: 0 of 5 used

Using multiple attempts will impact your score.

40% score reduction after attempt 4

Part 7

Assume instead that the bonds were not redeemed on January 1, 2023. Record the entry for the repayment of the bonds on January 1, 2031. (Credit account titles are automatically indented when the amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.)

Date	Account Titles and Explanation	Debit	Credit
Jan. 1
	(To record maturity of bond.)

eTextbook and Media

List of Accounts

Attempts: 0 of 5 used

Using multiple attempts will impact your score.

40% score reduction after attempt 4

Part 8

What will be the total interest payment over the 10-year life of the bonds? What will be the total interest expense over the 10-year life of the bonds? (Round answers to 0 decimal places, e.g. 5,275.)

Interest Payment		$
Interest Expense		$

eTextbook and Media

List of Accounts

Attempts: 0 of 5 used

Using multiple attempts will impact your score.

40% score reduction after attempt 4