On January 1, 2021, Surreal Manufacturing issued 560 bonds, each with a face value of $1,000, a stated interest rate of 3 percent paid annually on December 31, and a maturity date of December 31, 2023. On the issue date, the market interest rate was 4 percent, so the total proceeds from the bond issue were $544,462. Surreal uses the simplified effective-interest bond amortization method and adjusts for any rounding errors when recording interest in the final year.

Required:

1. 1. Prepare a bond amortization schedule.

2. 2-5. Prepare the journal entries to record the bond issue, the interest payments on December 31, 2021 and 2022, the interest and face value payment on December 31, 2023 and the bond retirement. Assume the bonds are retired on January 1, 2023, at a price of 103.

• 1

  Record the issuance of 560 bonds at face value of $1,000 each for $544,462.

• 2

  Record the interest payment on December 31, 2021.

• 3

  Record the interest payment on December 31, 2022.

• 4

  Record the interest and face value payment on December 31, 2023.

• 5

  Record the retirement of the bonds at a quoted price of 103, assuming the bonds are retired on January 1, 2023.

On January 1, 2021. Surreal Manufacturing issued 560 bonds, each with a face value of $1.000, a stated interest rate of 3 percent paid annually on December 31, and a maturity date of December 31, 2023. On the issue date, the market interest rate was 4 percent, so the total proceeds from the bond issue were $544.462. Surreal uses the simplified effective interest bond amortization method and adjusts for any rounding errors when recording interest in the final year. Required: 1. Prepare a bond amortization schedule. 2-5. Prepare the journal entries to record the bond issue, the interest payments on December 31, 2021 and 2022, the interest and face value payment on December 31, 2023 and the bond retirement. Assume the bonds are retired on January 1, 2023, at a price of 103. Complete this question by entering your answers in the tabs below. Reg 1 Reg 2 to 5 Prepare a bond amortization schedule. (Do not round intermediate calculations. Round your answers to the nearest whole dollar. Make sure that the Carrying value equals to face value of the bond in the last period. Interest expense in the last period should be calculated as Cash Interest (+/-) Increase in Bonds Payable, Net.) Changes During the Period End of Year Beginning of Year Bonds Payable Net Period Interest Expense Cash Paid Increase in Bonds Payable, Net Bonds Payable, Net 01/01/21 - 12/31/21 01/01/22 - 12/31/22 01/01/23 - 12/31/23 Req Req 2 to 5 > Prepare the journal entries to record the bond issue, the interest payments on December 31, 2021 and 2022, the interest and face value payment on December 31, 2023 and the bond retirement. Assume the bonds are retired on January 1, 2023, at a price of 103. (Do not round intermediate calculations. If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field. Round your answers to the nearest whole dollar.) Show less View transaction list Journal entry worksheet > Record the issuance of 560 bonds at face value of $1,000 each for $544,462. Note: Enter debits before credits General Journal Debit Credit Date January 01, 2021 Record entry Clear entry View general journal