On January 1, 2021, the Chinlee Company budget committee reached agreement on the following data for the six months ending June 30, 2021:

1. Sales units: First quarter 4,800; second quarter 5,900; third quarter 6,900

2. Ending raw materials inventory: 40% of the next quarter's production requirements

3. Ending finished goods inventory: 25% of the next quarter's expected sales units

4. Third-quarter production: 7,500 units

The ending raw materials and finished goods inventories at December 31, 2020, had the same percentages for production and sales that are budgeted for 2020.3kilograms of raw materials are needed to make each unit of finished goods. Raw materials purchased are expected to cost $4per kilogram.

create a production budget by quarters for the six-month period ended June 30, 2021.

CHINLEE COMPANY Production Budget For the Six Months Ending June 30, 2021 Quarter Expected Unit Sales V 4,800 Add Desired Ending Finished Goods V Total Required Units Less Beginning Finished Goods Inventory V Required Productions In Units V