Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On January 1, 2021, the general ledger of Parts Unlimited includes the following account balances: Accounts Debit Credit Cash $ 182,400 Accounts Receivable 32,400 Inventory

On January 1, 2021, the general ledger of Parts Unlimited includes the following account balances:

Accounts Debit Credit
Cash $ 182,400
Accounts Receivable 32,400
Inventory 57,800
Land 360,000
Equipment 396,500
Accumulated depreciation $ 192,000
Accounts Payable 34,800
Common stock 540,000
Retained Earnings 262,300
Totals $ 1,029,100 $ 1,029,100

From January 1 to December 31, the following summary transactions occurred:

  1. Purchased inventory on account, $345,800.
  2. Sold inventory on account, $645,200. The inventory cost $362,600.
  3. Received cash from customers on account, $578,700.
  4. Paid cash on account, $348,500.
  5. Paid cash for salaries, $114,700, and for utilities, $72,700.

In addition, Parts Unlimited had the following transactions during the year:

April 1 Purchased equipment for $115,000 using a note payable, due in 12 months plus 8% interest. The company also paid cash of $5,200 for freight and $5,800 for installation and testing of the equipment. The equipment has an estimated residual value of $16,000 and a ten-year service life.
June 30 Purchased a patent for $60,000 from a third-party marketing company related to the packaging of the company's products. The patent has a 20-year useful life, after which it is expected to have no value.
October 1 Sold equipment for $52,200. The equipment cost $80,700 and had accumulated depreciation of $57,400 at the beginning of the year. Additional depreciation for 2021 up to the point of the sale is $10,500. (Hint: Total accumulated depreciation equals the amount at the beginning of the year plus the amount recorded for the current year.)
November 15 Several older pieces of equipment were improved by replacing major components at a cost of $74,100. These improvements are expected to enhance the equipment's operating capabilities. [Record this transaction using Alternative 2capitalization of new cost.]

Year-end adjusting entries:

  1. Depreciation on the equipment purchased on April 1, 2021, calculated using the straight-line method.
  2. Depreciation on the remaining equipment, $41,500.
  3. Amortization of the patent purchased on June 30, 2021, using the straight-line method.
  4. Accrued interest payable on the note payable.
  5. Equipment with an original cost of $87,400 had the following related information at the end of the year: accumulated depreciation of $60,300, expected cash flows of $17,700, and a fair value of $20,800.
  6. Accrued income taxes at the end of the year are $32,600.

Using the information from the requirements above, complete the 'Analysis'. (Round "fixed asset turnover ratio" answer to 2 decimal places.)

Analyze how well Parts Unlimited manages its assets:
(a) Calculate the fixed asset turnover ratio for the year, using the total amount of property, plant, and equipment (net of accumulated deprecation). If the industry average fixed asset turnover is 0.75, is the company more or less efficient at generating sales with its fixed assets than other companies in the same industry? (Hint: For the amount of fixed assets, use the net amount of all tangible long-term assets.)
The fixed asset turnover ratio is: $1.03
The company is more efficient at generating sales with its fixed assets. True
(b) Suppose the equipment purchased on April 1, 2021, had been depreciated using the units of production method. At the time of purchase, expected output was 25,000 units, and actual production for 2021 was 3,000 units. Calculate the amount of depreciation expense that would have been recorded and determine the difference in net income and total assets for 2021 (ignoring tax effects).
Units-of-production depreciation:
Depreciation expense under units-of-production method is higher. (True or False) True
Income and total assets in 2021 would have been lower by
(c) The transaction on June 30, 2021, shows the company purchased a patent for $60,000 from a third-party marketing company. Suppose the company instead spent $60,000 to internally develop the new packaging technology, which it then patented. Calculate the difference in net income and total assets for 2021 (ignoring tax effects).
Additional expense for 2021
The income and total assets in 2021 would have been higher. (True or False)

General Ledger Account
Cash
No. Date Debit Credit Balance
182,400
4 Jan 01 578,700 761,100
5 Jan 01 348,500 412,600
6 Jan 01 187,400 225,200
7 Apr 01 11,000 214,200
8 Jun 30 60,000 154,200
10 Oct 01 52,200 206,400
11 Nov 15 74,100 132,300
Accounts receivable
No. Date Debit Credit Balance
32,400
2 Jan 01 645,200 677,600
4 Jan 01 578,700 98,900
Inventory
No. Date Debit Credit Balance
57,800
1 Jan 01 345,800 403,600
3 Jan 01 362,600 41,000
Land
No. Date Debit Credit Balance
360,000
Equipment
No. Date Debit Credit Balance
396,500
7 Apr 01 126,000 522,500
10 Oct 01 80,700 441,800
11 Nov 15 74,100 515,900
16 Dec 31 66,600 449,300
Accumulated depreciation
No. Date Debit Credit Balance
192,000
9 Oct 01 10,500 202,500
10 Oct 01 67,900 134,600
12 Dec 31 8,250 142,850
13 Dec 31 41,500 184,350
16 Dec 31 60,300 124,050
Patent
No. Date Debit Credit Balance
0
8 Jun 30 60,000 60,000
14 Dec 31 1,500 58,500
Accounts payable
No. Date Debit Credit Balance
34,800
1 Jan 01 345,800 380,600
5 Jan 01 348,500 32,100
Interest payable
No. Date Debit Credit Balance
0
15 Dec 31 6,900 6,900
Income taxes payable
No. Date Debit Credit Balance
0
17 Dec 31 32,600 32,600
Notes payable
No. Date Debit Credit Balance
0
7 Apr 01 115,000 115,000
Common stock
No. Date Debit Credit Balance
540,000
Retained earnings
No. Date Debit Credit Balance
262,300
18 Dec 31 684,600 946,900
19 Dec 31 657,550 289,350
Sales revenue
No. Date Debit Credit Balance
0
2 Jan 01 645,200 645,200
18 Dec 31 645,200 0
Cost of goods sold
No. Date Debit Credit Balance
0
3 Jan 01 362,600 362,600
19 Dec 31 362,600 0
Depreciation expense
No. Date Debit Credit Balance
0
9 Oct 01 10,500 10,500
12 Dec 31 8,250 18,750
13 Dec 31 41,500 60,250
19 Dec 31 60,250 0
Amortization expense
No. Date Debit Credit Balance
0
14 Dec 31 1,500 1,500
19 Dec 31 1,500 0
Salaries expense
No. Date Debit Credit Balance
0
6 Jan 01 114,700 114,700
19 Dec 31 114,700 0
Utilities expense
No. Date Debit Credit Balance
0
6 Jan 01 72,700 72,700
19 Dec 31 72,700 0
Interest expense
No. Date Debit Credit Balance
0
15 Dec 31 6,900 6,900
19 Dec 31 6,900 0
Income tax expense
No. Date Debit Credit Balance
0
17 Dec 31 32,600 32,600
19 Dec 31 32,600 0
Gain on sale of equipment
No. Date Debit Credit Balance
0
10 Oct 01 39,400 39,400
18 Dec 31 39,400 0
Loss on impairment
No. Date Debit Credit Balance
0
16 Dec 31 6,300 6,300
19 Dec 31 6,300 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Entrepreneurship

Authors: Andrew Zacharakis, William D Bygrave

5th Edition

1119563097, 9781119563099

Students also viewed these Accounting questions