On January 1, 2021, the general ledger of Parts Unlimited includes the following account balances: Accounts Debit Credit Cash $ 182,400 Accounts Receivable 32,400 Inventory
On January 1, 2021, the general ledger of Parts Unlimited includes the following account balances:
Accounts
Debit
Credit
Cash
$
182,400
Accounts Receivable
32,400
Inventory
57,800
Land
360,000
Equipment
396,500
Accumulated depreciation
$
192,000
Accounts Payable
34,800
Common stock
540,000
Retained Earnings
262,300
Totals
$
1,029,100
$
1,029,100
From January 1 to December 31, the following summary transactions occurred:
Purchased inventory on account, $345,800.
Sold inventory on account, $645,200. The inventory cost $362,600.
Received cash from customers on account, $578,700.
Paid cash on account, $348,500.
Paid cash for salaries, $114,700, and for utilities, $72,700.
In addition, Parts Unlimited had the following transactions during the year:
April
1
Purchased equipment for $115,000 using a note payable, due in 12 months plus 8% interest. The company also paid cash of $5,200 for freight and $5,800 for installation and testing of the equipment. The equipment has an estimated residual value of $16,000 and a ten-year service life.
June
30
Purchased a patent for $60,000 from a third-party marketing company related to the packaging of the company's products. The patent has a 20-year useful life, after which it is expected to have no value.
October
1
Sold equipment for $52,200. The equipment cost $80,700 and had accumulated depreciation of $57,400 at the beginning of the year. Additional depreciation for 2021 up to the point of the sale is $10,500. (Hint: Total accumulated depreciation equals the amount at the beginning of the year plus the amount recorded for the current year.)
November
15
Several older pieces of equipment were improved by replacing major components at a cost of $74,100. These improvements are expected to enhance the equipment's operating capabilities. [Record this transaction using Alternative 2capitalization of new cost.]
Year-end adjusting entries:
Depreciation on the equipment purchased on April 1, 2021, calculated using the straight-line method.
Depreciation on the remaining equipment, $41,500.
Amortization of the patent purchased on June 30, 2021, using the straight-line method.
Accrued interest payable on the note payable.
Equipment with an original cost of $87,400 had the following related information at the end of the year: accumulated depreciation of $60,300, expected cash flows of $17,700, and a fair value of $20,800.
Accrued income taxes at the end of the year are $32,600.
Using the information from the requirements above, complete the 'Analysis'. (Round "fixed asset turnover ratio" answer to 2 decimal places.)
Analyze how well Parts Unlimited manages its assets:
(a) Calculate the fixed asset turnover ratio for the year, using the total amount of property, plant, and equipment (net of accumulated deprecation). If the industry average fixed asset turnover is 0.75, is the company more or less efficient at generating sales with its fixed assets than other companies in the same industry? (Hint: For the amount of fixed assets, use the net amount of all tangible long-term assets.)
The fixed asset turnover ratio is:
$1.03
The company is more efficient at generating sales with its fixed assets.
True
(b) Suppose the equipment purchased on April 1, 2021, had been depreciated using the units of production method. At the time of purchase, expected output was 25,000 units, and actual production for 2021 was 3,000 units. Calculate the amount of depreciation expense that would have been recorded and determine the difference in net income and total assets for 2021 (ignoring tax effects).
Units-of-production depreciation:
Depreciation expense under units-of-production method is higher. (True or False)
True
Income and total assets in 2021 would have been
lower by
(c) The transaction on June 30, 2021, shows the company purchased a patent for $60,000 from a third-party marketing company. Suppose the company instead spent $60,000 to internally develop the new packaging technology, which it then patented. Calculate the difference in net income and total assets for 2021 (ignoring tax effects).
Additional expense for 2021
The income and total assets in 2021 would have been higher. (True or False)
General Ledger Account
Cash
No.
Date
Debit
Credit
Balance
182,400
4
Jan 01
578,700
761,100
5
Jan 01
348,500
412,600
6
Jan 01
187,400
225,200
7
Apr 01
11,000
214,200
8
Jun 30
60,000
154,200
10
Oct 01
52,200
206,400
11
Nov 15
74,100
132,300
Accounts receivable
No.
Date
Debit
Credit
Balance
32,400
2
Jan 01
645,200
677,600
4
Jan 01
578,700
98,900
Inventory
No.
Date
Debit
Credit
Balance
57,800
1
Jan 01
345,800
403,600
3
Jan 01
362,600
41,000
Land
No.
Date
Debit
Credit
Balance
360,000
Equipment
No.
Date
Debit
Credit
Balance
396,500
7
Apr 01
126,000
522,500
10
Oct 01
80,700
441,800
11
Nov 15
74,100
515,900
16
Dec 31
66,600
449,300
Accumulated depreciation
No.
Date
Debit
Credit
Balance
192,000
9
Oct 01
10,500
202,500
10
Oct 01
67,900
134,600
12
Dec 31
8,250
142,850
13
Dec 31
41,500
184,350
16
Dec 31
60,300
124,050
Patent
No.
Date
Debit
Credit
Balance
0
8
Jun 30
60,000
60,000
14
Dec 31
1,500
58,500
Accounts payable
No.
Date
Debit
Credit
Balance
34,800
1
Jan 01
345,800
380,600
5
Jan 01
348,500
32,100
Interest payable
No.
Date
Debit
Credit
Balance
0
15
Dec 31
6,900
6,900
Income taxes payable
No.
Date
Debit
Credit
Balance
0
17
Dec 31
32,600
32,600
Notes payable
No.
Date
Debit
Credit
Balance
0
7
Apr 01
115,000
115,000
Common stock
No.
Date
Debit
Credit
Balance
540,000
Retained earnings
No.
Date
Debit
Credit
Balance
262,300
18
Dec 31
684,600
946,900
19
Dec 31
657,550
289,350
Sales revenue
No.
Date
Debit
Credit
Balance
0
2
Jan 01
645,200
645,200
18
Dec 31
645,200
0
Cost of goods sold
No.
Date
Debit
Credit
Balance
0
3
Jan 01
362,600
362,600
19
Dec 31
362,600
0
Depreciation expense
No.
Date
Debit
Credit
Balance
0
9
Oct 01
10,500
10,500
12
Dec 31
8,250
18,750
13
Dec 31
41,500
60,250
19
Dec 31
60,250
0
Amortization expense
No.
Date
Debit
Credit
Balance
0
14
Dec 31
1,500
1,500
19
Dec 31
1,500
0
Salaries expense
No.
Date
Debit
Credit
Balance
0
6
Jan 01
114,700
114,700
19
Dec 31
114,700
0
Utilities expense
No.
Date
Debit
Credit
Balance
0
6
Jan 01
72,700
72,700
19
Dec 31
72,700
0
Interest expense
No.
Date
Debit
Credit
Balance
0
15
Dec 31
6,900
6,900
19
Dec 31
6,900
0
Income tax expense
No.
Date
Debit
Credit
Balance
0
17
Dec 31
32,600
32,600
19
Dec 31
32,600
0
Gain on sale of equipment
No.
Date
Debit
Credit
Balance
0
10
Oct 01
39,400
39,400
18
Dec 31
39,400
0
Loss on impairment
No.
Date
Debit
Credit
Balance
0
16
Dec 31
6,300
6,300
19
Dec 31
6,300
0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance