On January 1, 2024, Coney Island Entertainment issues $1,200,000 of 5% bonds, due in 10 years, with interest payable semiannually on June 30 and December 31 each year. Assume that the market interest rate is 5% and the bonds issue at face amount.

1. Calculate the issue price of a bond.

2 Complete the first three rows of an amortization schedule.