On January 1, 2024, the general ledger of ACME Fireworks includes the following account balances: Beginning Trial Balance (has already been entered into the General Ledger beginning balances). Accounts Cash Accounts Receivable Allowance for Uncollectible Accounts Inventory Land Equipment Accumulated Depreciation Accounts Payable Notes Payable (6%, due April 1, 2025) Common Stock Retained Earnings Totals Debit Credit $25,100 46,200 $4,200 20,000 46,000 15,000 1,500 28,500 50,000 35,000 33,100 $152,300 $152,300 The following activity occured during the month of January: January 28 Sold gift cards totaling $8,000. The cards are redeemable for merchandise within one year of the purchase date. January 6 Purchase additional inventory on account, $147,000. ACME uses the perpetual inventory system. January 15 Firework sales for the first half of the month total $135,000. All of these sales are on account. The cost of the units sold is $73,800. January 23 Receive $125,400 from customers on accounts receivable. January 25 Pay $90,000 to inventory suppliers on accounts payable. January 28 Write off accounts receivable as uncollectible, $4,800. January 30 Firework sales for the second half of the month total $143,000. Sales include $11,000 for cash and $132,000 on account. The cost of the units sold is $79,500. January 31 Pay cash for monthly salaries, $52,000. Required 1 Record each of the transactions listed in the general journal and post to the general ledger. 2 Record adjusting entries on January 31 in the general journal and post to the general ledger. Depreciation on the equipment for the month of January is calculated using the straight-line method. At the time the equipment a. was purchased, the company estimated a residual value of $3,000 and a two-year service life. b. The company records an adjusting entry for $12,500 for estimated future uncollectible accounts. C. The company has accrued interest on notes payable for January. d. The company accrued income taxes at the end of January of $13,000. e. By the end of January, $3,000 of the gift cards sold on January 2 have been redeemed (ignore cost of goods sold). ACME Fireworks Income Statement For the month ended January 31, 2024 $ 278,000 153,300 431,300 52,000.00 Revenue Sales Revenue Cost of Goods Sold Gross profit Operating Expenses - Salaries Expense Depreciation Expense, Equipment Bad Debt Expense Total Operating Expenses . Operating Income Interest Expense Income before Income Taxes Income tax Expense = Net Income (Loss) 483,300 ACME Fireworks Statement of Stockholders' Equity For the month ended January 31, 2024 Common Stock Total Retained Stockholders' Earnings Equity Beginning balance January 1, 2024 ssuance of common stock Add: Net income (or Less: Net loss) ess: Dividends Ending balance January 31, 2024 ACME Fireworks Balance Sheet January 31, 2024 Assets Current Assets Cash Accounts receivable Less: Allowance for uncollectible accounts Inventory Total current assets Liabilities Current liabilities Accounts Payable Notes Payable Deferred Revenue Interest Payable Income tax payable Total current liabilities Long-term Assets Land Equipment Less: Accumulated Depreciation, Equipment Stockholders' Equity Common Stock Retained earnings Total stockholders' equity Total Assets Total liabilities and stockholders' equity Dynamite Fireworks Post-Closing Trial Balance January 31, 2024 Account Debit Credit Cash Accounts Receivable Allowance for Uncollectible Accounts Inventory Land Equipment Accumulated Depreciation, Equipment Accounts Payable Notes Payable (6%, due April 1, 2025) Interest Payable Deferred Revenue Income Tax Payable Common Stock Retained Earnings Sales Revenue Cost of Goods Sold Salaries Expense Depreciation Expense, Equipment Bad Debt Expense Interest Expense Income Tax Expense
