Question
On January 1, 20X1, Kiner Company formed a foreign subsidiary that issued all of its currently outstanding common stock on that date. Selected accounts from
On January 1, 20X1, Kiner Company formed a foreign subsidiary that issued all of its currently outstanding common stock on that date. Selected accounts from the balance sheets, all of which are shown in local currency units, are as follows:
December 31 | ||||||
20X2 | 20X1 | |||||
Accounts Receivable (net of allowance for uncollectible | ||||||
accounts of 1,300 LCU on December 31, 20X2, and | ||||||
1,100 LCU on December 31, 20X1) | LCU | 42,000 | LCU | 37,000 | ||
Inventories, at cost | 66,000 | 61,000 | ||||
Property, Plant and Equipment (net of allowance for | ||||||
accumulated depreciation of 37,000 LCU on December 31, | ||||||
20X2, and 15,000 LCU on December 31, 20X1) | 178,500 | 162,000 | ||||
Long-Term Debt | 120,000 | 140,000 | ||||
Common Stock, authorized 22,000 shares, par value | ||||||
10 LCU per share; issued and outstanding, 11,000 shares | ||||||
on December 31, 20X2, and December 31, 20X1 | 110,000 | 110,000 | ||||
Additional Information:
- Exchange rates are as follows:
LCU | $ | |||
January 1, 20X1July 31, 20X1 | 2.0 | = | 1 | |
August 1, 20X1October 31, 20X1 | 1.8 | = | 1 | |
November 1, 20X1June 30, 20X2 | 1.7 | = | 1 | |
July 1, 20X2December 31, 20X2 | 1.5 | = | 1 | |
Average monthly rate for 20X1 | 1.9 | = | 1 | |
Average monthly rate for 20X2 | 1.6 | = | 1 | |
- An analysis of the accounts receivable balance is as follows:
20X2 | 20X1 | |||||||||
Accounts Receivable: | ||||||||||
Balance at beginning of year | LCU | 38,100 | ||||||||
Sales (42,000 LCU per month in 20X2 and 37,000 LCU per month in 20X1) | 504,000 | LCU | 444,000 | |||||||
Collections | (496,000 | ) | (404,400 | ) | ||||||
Write-offs (May 20X2 and December 20X1) | (2,800 | ) | (1,500 | ) | ||||||
Balance at end of year | LCU | 43,300 | LCU | 38,100 | ||||||
20X2 | 20X1 | |||||||
Allowance for Uncollectible Accounts: | ||||||||
Balance at beginning of year | LCU | 1,100 | ||||||
Provision for uncollectible accounts | 3,000 | LCU | 2,600 | |||||
Write-offs (May 20X2 and December 20X1) | (2,800 | ) | (1,500 | ) | ||||
Balance at end of year | LCU | 1,300 | LCU | 1,100 | ||||
- An analysis of inventories, for which the first-in, first-out inventory method is used, follows:
20X2 | 20X1 | |||||||
Inventory at beginning of year | LCU | 61,000 | ||||||
Purchases (June 20X2 and June 20X1) | 345,000 | LCU | 385,000 | |||||
Goods available for sale | LCU | 406,000 | LCU | 385,000 | ||||
Inventory at end of year | (66,000 | ) | (61,000 | ) | ||||
Cost of goods sold | LCU | 340,000 | LCU | 324,000 | ||||
- On January 1, 20X1, Kiners foreign subsidiary purchased land for 27,000 LCU and plant and equipment for 150,000 LCU. On July 4, 20X2, additional equipment was purchased for 35,000 LCU. Plant and equipment is being depreciated on a straight-line basis over a 10-year period with no residual value. A full years depreciation is taken in the year of purchase.
- On January 15, 20X1, 7 percent bonds with a face value of 140,000 LCU were issued. These bonds mature on January 15, 20X7, and the interest is paid semiannually on July 15 and January 15. The first interest payment was made on July 15, 20X1.
Required: Prepare a schedule translating the selected accounts into U.S. dollars as of December 31, 20X1, and December 31, 20X2, respectively, assuming that the local currency unit is the foreign subsidiarys functional currency. (Round your dollar amounts to nearest whole dollar.)
KINER COMPANY'S FOREIGN SUBSIDIARY Translation of Selected Captions into United States Dollars December 31, 20X2, and December 31, 20X1 Balance Indirect Translated into in LCUs Exchange Rate U.S. Dollars December 31, 20X1: Accounts receivable (net) 37,000 Inventories, at cost 61,000 Property, plant and equipment (net) 162,000 Long-term debt 140,000 Common stock 110,000 December 31, 20X2: Accounts receivable (net) 42,000 Inventories, at cost 66,000 Property, plant and equipment (net) 178,500 Long-term debt 120,000 Common stock 110,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started