On January 1, 20X5, Pirate Company acquired all of the outstanding stock of Ship Inc., a Norwegian company, at a cost of $152,100. Ship's net assets on the date of acquisition were 800,000 kroner (NKr). On January 1, 20X5, the book and fair values of the Norwegian subsidiary's identifiable assets and liabilities approximated their fair values except for property, plant, and equipment and patents acquired. The fair value of Ship's property, plant, and equipment exceeded its book value by $19,100. The remaining useful life of Ship's equipment at January 1, 20X5, was 10 years. The remainder of the differential was attributable to a patent having an estimated useful life of 5 years. Ship's trial balance on December 31, 20X5, in kroner, follows: Debits CreditsCash NKr 200,000 Accounts Receivable (net) 310,000 Inventory 350,000 Property, Plant, & Equipment 710,000 Accumulated Depreciation NKr 200,000 Accounts Payable 90,000 Notes Payable 402,000 Common Stock 500,000 Retained Earnings 300,000 Sales 800,000 Cost of Goods Sold 400,000 Operating Expenses 210,000 Depreciation Expense 61,000 Dividends Paid 51,000 Total NKr 2,292,000 NKr 2,292,000 Additional Information:Ship uses the FIFO method for its inventory. The beginning inventory was acquired on December 31, 20X4, and ending inventory was acquired on December 15, 20X5. Purchases of NKr410,000 were made evenly throughout 20X5.Ship acquired all of its property, plant, and equipment on July 1, 20X3, and uses straight-line depreciation.Ship's sales were made evenly throughout 20X5, and its operating expenses were incurred evenly throughout 20X5.The dividends were declared and paid on July 1, 20X5.Pirate's income from its own operations was $280,000 for 20X5, and its total stockholders' equity on January 1, 20X5, was $4,000,000. Pirate declared $210,000 of dividends during 20X5.Exchange rates were as follows:

5 NKr $ July 1, 20X3 1 = 0.15 December 30, 20X4 1 = 0.18 January 1, 20X5 1 = 0.18 July 1, 20X5 1 = 0. 19 12.5 December 15, 20X5 December 31, 20X5 1 = 0.205 = 0.21 points Average for 20X5 1 = 0. 20 Assume the U.S. dollar is the functional currency, not the krone. Required: Prepare a schedule providing a proof of the remeasurement gain or loss. For this part of the problem, assume that the Norwegian subsidiary had the following monetary assets and liabilities at January 1, 20X5: Monetary Assets Cash NKr 21,000 Accounts Receivable (net) 250,000 Monetary Liabilities Accounts Payable NKr 135,060 Notes Payable 250,000 On January 1, 20X5, the Norwegian subsidiary has a net monetary liability position of NKr114,000. (Amounts to be deducted should be indicated with a minus sign.) x Answer is not complete. Norwegian Kroner] Exchange U.S. Rate Dollars Exposed net monetary liability position at January 1 NK 800,000 x 0.18 $ 144,000 Adjustments for changes in net monetary position during 20X5: Increases From operations: Sales NKr 0.20 Decreases: From operations: Purchases 0.19 x Operating expenses 0.21 x