On January 1, 20X5, Pirate Company acquired all of the outstanding stock of Ship Inc., a Norwegian company, at a cost of $151,200. Ship's net assets on the date of acquisition were 700.000 kroner (NKr). On January 1, 20x5 the book and fair values of the Norwegian subsidiary's Identifiable assets and liabilities approximated their fair values except for property, plant, and equipment and patents acquired. The fair value of Ship's property.plant, and equipment exceeded its book value by $18,000. The remaining useful life of Ship's equipment at January 1, 20x5, was 10 years. The remainder of the differential was attributable to a patent having an estimated useful life of 5 years. Ship's trial balance on December 31, 20X5, in kroner, follows: Credits Debits Nkr 150,eee 200,eee 27@.eee 600.000 Cash Accounts Receivable (net) Inventory Property, Plant and Equipment Accumulated Depreciation Accounts Payable Notes Payable Connon Stock Retained Earnings Sales Cost of Goods Sold Operating Expenses Depreciation Expense Dividends Paid Total Nkr 150,eee 90, eee 198,eee 45e,eee 25e,eee 690,eee 410.ece 188,eee 50.000 40.600 Nr1,820.000 Nkr1,828,eee Additional Information: 1. Ship uses the FIFO method for its Inventory. The beginning Inventory was acquired on December 31, 20X4, and ending Inventory was acquired on December 15, 20X5. Purchases of NK1420,000 were made evenly throughout 20x5. 2 Ship acquired all of its property, plant, and equipment on July 1, 20X3, and uses straight-line depreciation. 3. Ship's sales were made evenly throughout 20X5, and its operating expenses were incurred evenly throughout 20X5. 4. The dividends were declared and paid on July 1, 20X5. 5. Pirate's Income from its own operations was $275.000 for 20X5, and its total stockholders' equity on January 1, 20X5, was $3.500,000. Pirate declared $100,000 of dividends during 20X5. 6. Exchange rates were as follows: July 1, 20x3 December 30, 20x4 January 1, 20x5 July 1, 2exs December 15, 2exs December 31, 2exs Average for 2exs NKT $ 1 = 0.15 1 = 0.18 1 = 0.18 1 = 0.19 1 = 0.205 1 = 0.21 1 = 0.20 Required: a. Prepare a schedule translating the trial balance from Norwegian kroner into U.S. dollars. Assume the krone is the functional currency. (If no adjustment is needed, select "No entry necessary!) PIRATE INC. Trial Balance Translation December 31, 20X5 Item Balance Dollars Cash Accounts Receivable (net) Inventory Property, plant and equipment Cost of goods sold Operating expenses Depreciation expense Dividends paid Total $ 0 $ 0 Total debits Accumulated depreciation Accounts payable Notes payable Common stock Retained earnings Sales Total 0 Total credits $ 0 b. Assume that Pirate uses the fully adjusted equity method. Record all journal entries that relate to its Investment in the Norwegian subsidiary during 20X5. Provide the necessary documentation and support for the amounts in the journal entries, including a schedule of the translation adjustment related to the differential. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) View transaction Mat X 1 Record the purchase of Ship Inc. 2 Record the dividend received from the foreign subsidiary. 3 Record the equity in the net income of the foreign subsidiary. ebit Credit Record the parent's share of the translation adjustment from the translation of the subsidiary's accounts. 5 Record the amortization of the differential. 6 Record the translation adjustment applicable to the differential. Note: = journal entry has been entered Record entry Clear entry View general Journal c. Prepare a schedule that determines Pirate's consolidated comprehensive Income for 20X5. (Amounts to be deducted should be Indicated with a minus sign.) Income from Pirate's operations for 20X5, exclusive of income from the Norwegian subsidiary Pirate's Net Income $ 0 Pirate's Consolidated Comprehensive Income $ 0 d. Compute Pirate's total consolidated stockholders' equity at December 31, 20X5. Consolidated stockholders' equity