On January 1, Evergreen Utilities Company acquired a power plant at a total cost of $23,500,000 and paid cash. The estimated cost to dismantle the plant and restore the property at the end of the plant's 20-year life is $4,850,000. Evergreen's cost of capital is 8%. Evergreen will depreciate the asset over its useful life using the straight-line method. The asset has no residual value. Future Value of $1 table Future Value of an Ordinary Annuity table Future Value of an Annuity Due table Present Value of $1 table Present Value of an Ordinary Annuity table Present Value of an Annuity Due table Read the requirements. Requirement a. Prepare the journal entries required to record the acquisition of the plant asset. (Record debits first, then credits. Exclude explanations from any journal entries. Use the present value and future value tables, a financial calculator, or a spreadsheet for your calculations. If using present and future value tables or the formula method, use factor amounts rounded to five decimal places, X.XXXXX. Round your answers to the nearest whole dollar.) Begin by journalizing the cash investment in the plant asset. Account January 1, Current Year Now journalize the asset retirement obligation related to the plant asset purchased on January 1. Account January 1, Current Year Requirement b. Prepare the journal entry to record the first year's depreciation and accretion accrual. (Record debits first, then credits. Exclude explanations from any journal entries. Round intermediary calculations and your final answers to the nearest whole dollar.) Begin by journalizing the first year's depreciation. Account December 31, Current Year Now journalize the first year's accretion accrual. Account December 31, Current Year Requirement c. Prepare the journal entries required to record the disposal of the asset and the settlement of the asset retirement obligation at the end of the fifth year after acquisition. Evergreen sold the asset for $17,000,000, and the costs of dismantling the plant and restoring the property totaled $5,400,000. (Record debits first, then credits. Exclude explanations from any journal entries. Round intermediary computations and your final answers to the nearest whole dollar.) Begin by journalizing the disposal of the asset at the end of the fifth year after acquisition. Account December 31, Year of Disposal Now journalize the settlement of the asset retirement obligation at the end of the fifth year after acquisition. Account December 31, Year of Disposal Present Value of an Annuity Due % Present Value of an Annuity Due Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 1094 11% 12% 13% 14% 15% 16% 17% 18% 19% Period 11.00000 1.00000 100000 1.00000 1.00000 1.00000 1.00000 100000 1.00000 1.00000 1.00000 1.00000 1.00000 100000 100000 100000 1.00000 1.000001.00000 Period 21.99010 1.98039 1.97087 1.96154 1.95238 1.94340 1.93458 1.92593 1.91743 1.90909 1.90090 1.89286 1.88496 1.87719 1.86957 1.86207 1.854701.847461.84034 Period 3 2.97040 2.94156 2.91347 2.88609 2.85941 2.83339 2.80802 2.78326 2.75911 2.73554 2.71252 2.69005 2.668102.64666 2.62571 2.60523 2.585212.565642.546502 Period 43.94099 3.88388 3.82861 3.77509 3.72325 3.67301 3.62432 3.57710 3.53129 3.48685 3.44371 3.40183 3.36115 3.32163 3.283233.24589 3.20958 3.17427 3.139923 Period 5 4.90197 4.80773 4.71710 4.62990 4.54595 4.46511 4.38721 4.31213 4.23972 4.169871 410245 4.03735 3.97447 3.91371 3.85498 3.79818 3.743243.690063.638593 Period 65.85343 5.71346 5.57971 5.45182 5.32948 5.21236 5.100204.99271 4.88965 4.79079 4.69590 4.60478 4.51723 4.43308 4.35216 4.274294 199354.12717 4.057633 Period 76.79548 6.60143 6.41719 6.24214 6.07569 5.91732 5.76654 5.62288 5.48592 5.35526 5.23054 5.111414.99755 4.88867 4.78448 4.68474 4 58918 4.49760 4.409784 Period 87.72819 7.471997.23028 7.00205 6.78637 6.58238 6.38929 6.20637 6.03295 5.868425.71220 5.563765.42261 5.288305.16042 5.03857 4.92238 4.81153 4.705704 Period 9 | 8.65168 8.32548 8.01969 7.73274 7.46321 7.20979 6.97130 6.746646.53482 6.33493 6.14612 5.967645.798775.638865.48732 5.34359 5.207165.07757 4.954374 Period 10 9.56602 9.162 8.78611 8.1 7. 7.24689 6.99525 6.75902 6.53705 6.32825 6.131 5.94637 5.771585. 545.4 5.30 163 Period 1110.47130 9.98259 9.53020 9.11090 8.72173 8.360098.02358 7.71008 7.41766 7.14457 6.88923 6.65022 6.42624 6.21612 6.018775.833235.65860 5.494095.338935 Period 12 11.36763|10.7868510.25262) 9.76048 9.30641 8.88687 8.49867 8.13896 7.80519 7.49506 7.20652 6.93770 6.68694 6.45273 6.23371 6.028645.836415.65601 5.486505 Period 1312.2550811.57534 10.95400 10.38507 9.86325 9.38384 8.94269 8.53608 8. 16073 7.813697.492367.194376.91765 6.66029 6.42062 6.19711/5.98839 5.79322 5.61050 Period 1413.13374 12.34837 11.6349610.98565 10.39357 9.85268 9.35765 8.90378 8.48690 8.10336 7.74987 7.42355 7.121816.84236 6.583156.34233 6.118285.90951 5.714715 Period 15 14.00370 13.1062512.29607 11.56312 10.89864 10.29498| 9.745479.24424 8.78615 8.366697.98187 7.62817 7.30249 7.00207 6.724486.46753 6.22930 6.008065.802285 Period 16 14.8650513.8492612.93794 12.11839 11.3796610.71225 10.10791 9.55948 9.06069| 8.60608 8.19087| 7.81086 7.46238 7.14217 6.84737 6.575466.324196.091585.875865 Period 17 15.71787 14.57771 13.56110 12.65230 11.83777 11.10590 10.44665 9.85137) 9.31256 8.82371 8.379167.973997.60388 7.26506 6.954236.66850 6.405296.16235 5.937705 Period 1816.5622515.29187 14.1661213.16567 12.2740711.4772610.7632210.12164 9.54363 9.02155 8.54879 8.11963 7.729097.372867.047166.748706.474616.22233 5.98966 Period 1917.3982715.9920314.7535113.65930 12.6895911.82760 11.05909 10.37189 9.75563 9.20141 8.70162 8.24967 7.83991 7.46742 7.12797 6.817856.53385 6.273166.033335 Period 20 18.2260116.6784615.323801413394 13.08532 12.15812 1133560 10.60360 9.95011 9.36492 8.83929 8.36578 7.93797 7.55037) 7.198236.87746 6.58449 6.316246.070035 Period 25 22.2433919.91393 17.93554 16.24696 14.7986413.5503612.46933 11.52876 10.70661 9.98474 9.34814 8.78432 8.28288 7.83514 7.43377 7.072636.74649 6.450956.18223 Period 30 26.06579|22.84438 20.18845 17.9837116.1410714.5907213.27767 12.15841 11.19828 10.36961 9.65011 9.021818.470097.98304 7.55088 7.16555 6.82039 6.509836.229245 Period 35 29.70267 25.49859 22.13184 19.4112017. 1929015.36814 13.85401 12.58693 11.51784 10.60857 9.82932 9.15656 8.571708.05985 7.609107.209796.85409 6.53557 6.248955 Period 40 33.1630327.90259 23.80822 20.5844818.0170415.94907 14.2649312.87858 11.72552 10.75696 9.93567 9.23303 8.62684 8.09975 7.63805 7.230866.869466.546826.257205 Period 45 36.45545|30.07996 25.25427 21.54884 18.6627716.3831814.55791 13.07707 11.8605110.84909 9.99878 9.27642 8.65678 8.12047 7.65244 7.240896.876476.551746.26066 Period 50 39.5880832.05208 26.50166 22.3414719.1687216.70757 14.76680 13.21216 11.94823 10.9063010.03624 9.30104 8.67302 8.131237.65959 7.245666.87967 6.553896.262115 Period 60 45.40459 35.45610 28.50583 23.52843 19.87575 17.1311115.02192 13.36668 12.0423110.9638710.07165| 9.32294 8.68663 8.139721 7.664927.24902 6.881806.555246.26297 - Future Value of an Annuity Due 8% 1.08000 9% 1.09000 Future Value of an Annuity Due 10 11% 12% 13% 1.10000 1.11000 1.120001 1.13000 14% 1.140001 15% 1.15000 2.24640 2.278101 2.310001 2.34210 2.37440 2.406901 2.43960 2.472501 3.50611 3.57313 3.641001 3.70973 3.77933 3.849801 3.92114 3.99338 4.86660 4.984711 5.10510 5.227801 5.352851 5.48027 5.610101 5.74238 *** 6.33593 6.52333 6.715611 6.912861 7.115191 7.32271 7.53552 7.75374 7.922801 8.20043 8.48717) 8.783271 9.089011 9.40466 9.73049 10.06680 9.636631 10.02847 10.43589 10.85943 11.29969 11.75726 12.23276 12.72682 11.48756 12.021041 12.57948 13.16397 13.77566 14.41571 15.085350 15.78584 Periods 1% 2% 3% 4% 5% 6% 7% Period 1.01000 1.02000 1.03000 1.04000 1.05000 1.06000 1.07000 1 Period 2.03010 2.06040 2.09090 2.12160 2.15250 2.18360 2.21490 2 Period 3.06040 3.12161 3.18363 3.24646 3.31013 3.37462 3.43994 3 Period 4.10101 4.20404 4 30914 4.41632 4.52563 4.63709 4.75074 4 Period 5.15202 5.30812 5.46841 5.63298 5.80191 5.97532] 6.15329 5 Period 6.21354 6.43428] 6.66246 6.89829 7.14201 7.39384 7.65402 6 Period 7.28567 7.58297 7.89234 8.21423 8.54911 8.89747 9.25980 7 Period 8.36853 8.75463 9.15911 9.58280 10.02656 10.49132 10.97799 8 Period 9.46221 9.94972 10.46388 11.00611 11.57789 12.18079| 12.81645) 9 Period 10.56683 11.16872 11.80780 12.48635 13.20679 13.97164 14.78360 10 Period 11.68250 12.41209 13.19203 14.02581 14.91713 15.86994 16.88845 11 Period 12.80933 13.68033 14.61779 15.62684 16.71298 17.88214 19.14064 12 Period 13.94742 14.97394 16.08632 17.29191 18.59863 20.01507 21.55049 13 Period 15.09690 16.29342 17.59891| 19.02359 20.57856 22.27597 24.12902) 14 Period 16.25786 17.63929 19.15688 20.82453 22.65749 24.67253 26.88805 15 Darin 147 Al 10 n10n71 an 76450 97 107511 - BAN371 27242091 20 Angol 13.48656 14.19293 14.93742 15.72201 16.54874 17.41975 18.33730 19.30372 15.64549 16.56029 17.53117 18.56143 19.65458 20.81432 22.04452 23.34928 17.97713 19.140721 20.38428 21.713191 23.13313 24.65018 26.27075 28.00167 20.49530 21.95338| 23.52271 25.21164 27.02911 28.98470 31.08865 33.35192 23.21492 25.01919 26.97498 29.09492 31.39260 33.88271 36.581071 39.50471 26.152111 28.360921 30.77248 33.40536 36.27971 39.41746) 42.84241 46.5804 29.32428 32.00340 34.94973 38.18995 41.75328 45.67173 49.98035 54.71747 2 25 073771 20 SA 42 songal 47 993671 52 720nal SQ 11760l BA 7cnol 1 Future Value of an ordinary Annuity 8% 1.00000 99 1.00000 Future Value of an Ordinary Annuity 10% 11% 1292 13% 1.00000 1.000001 1.00000 1.00000 14% 1.00000 15% 1.00000 2.080001 2.09000 2.10000 2.110001 2.12000 2.13000 2.140001 2. 15000 3.24640 3.278101 3.31000 3.34210 3.374401 3.406901 3.439601 3.472501 4.50611 4.57313 4.64100 4.70973 4.77933 4.849801 4.92114 499338 5.866601 5.98471 6.10510 6.22780 6.35285 6.480271 6.610101 6.74238 7.33593 7.52333 7.71561 7.91286 8.11519) 8.32271 8.535521 8.75374 8.92280 9.20043 9.48717 9.78327 10.08901 10.40466 10.73049 11.06680 Periods 1% 2% 3% 42 5% 6% 79 Period 1.00000 100000 1.00000 1.00000 1.00000 1.00000 1.00000 1 Period 2.01000 2.02000 2.03000 2.04000 2.05000 2.06000 2.07000 2 Period 3.03010 3.06040 3.09090 3.12160 3.15250 3.18360 3.21490 3 Period 4.06040 4.12161 4. 18363 4.24648 4.31013| 437462] 4.43994 4 Period 5.10101 5.20404 5.30914 5.41632 5.52563 5.63709 5.75074 5 Period 6.15202) 6.30812 6.46841 6.63298 6.80191 6.97532 7.15329 6 Period 7.21354 7.43428] 7.66246 7.89829 8.14201 8.39384 8.65402 7 Period 8.28567 8.58297| 8.89234 9.21423 9.54911 9.89747 10.25980 8 Period 9.36853 9.75463 10.15911 10.58280 11.02656 11.49132 11.97799 9 Period 10.46221 10.94972 11.46388 12.00611 12.57789 13.18079| 13.81645) 10 Period 11.56683 12.16872 12.80780 13.48635 14.20679 14.97164 15.78360 11 Period 12.68250 13.41209 14.19203 15.02581 15.91713 16.86994 17.88845 12 Period 13.80933 14.68033 15.61779 16.62684 17.71298 18.88214 20.14064 13 Period 14.94742 15.97394 17.08632 18.29191 19.59863 21.01507 22.55049 14 Period 16.09690 17.29342 18.59891 20.02359 21.57856 23.27597 25.12902 15 10.63663 11.028471 11.43589 11.85943 12.29969 12.75726 13.23276 13.72682 12.48756 13.02104 13.57948| 14.16397 14.775661 15.415711 16.085350 16.78584 14.48656 15.19293 15.93742| 16.72201 17.548741 18.41975) 19.337301 20.30372 16.64549 17.56029 18.53117 19.561431 20.654581 21.814321 23.04452 24.34928 18.97713 20.14072 21.38428 22.71319 24.13313 25.65018 27.27075 29.00167 21.49530 22.95338) 24.52271 26.21164 28.02911 29.98470 32.08865 34 35192 24 21492 26.01919 27.97498 30.094921 32.39260 34.882711 37.58107 40.50471 27.152111 29.36092 31.77248 34.40536 37.27971 40.41746 43.842411 47.58041 Darinn 47 2570A 1982000l on 1 CARA 74 87250 72 75470531 77 298051 2n 2013 MAN 25 010721 20 180051 12 753301 A6 A71731 S ornal 55 74 7471 Present Value of an Ordinary Annuity % Present Value of an Ordinary Annuity Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 149 15% 16% 17% 18% 19% Period 1 0.99010 0.98039 0.97087 0.96154 0.95238 0.94340 0.93458 0.92593 0.91743 0.90900 0.90090 0.89286 0.88496 0.87719 0.86957 0.86207 0.85470 0.847460.84034 Period 2 1.97040 1.94156 1.91347 1.88609 1.85941 1.83339 1.80802 1.78326 1.75911 1.73554 1.71252 1.69005 1.668101.64666 1.62571 1.60523 1.58521 1.56564 1.54650 Period 3 2.94099 2.88388 2.82861 2.77509 2.72325 2.67301 2.62432 2.57710 2.53129 2.48685 2.44371 2.40183 2.36115 2.32163 2.28323 2.24589 2.209582. 17427 2.13992: Period 4 3.90197 3.80773 3.71710 3.62990 3.54595 3.46511 3.38721 3.31213 3.23972 3.16987 3.10245 3.03735 2.97447 2.91371 2.85498 2.79818 2.74324 2.69006|2.63859 Period 5 4.85343 4.71346 457971 4.45182 432948 421236 4.10020 3.99271 3.88965 3.79079 3.69590 3.60478 3.51723 3.43308 3.35216 3.27429 3.19935 3.12717 3.05763| Period 6 5.79548 5.60143 5.41719 5.24214 5.07569 491732 4.76654 4.62288 4.48592 4 35526 4.23054 4.11141 3.99755 3.88867 3.78448 3.68474 3.58918 3.49760 3.40978| Period 7 6.72819 6.47199 6.23028 6.00205 5.78637 5.58238 5.38925.20637 5.03295 4.86842 4.71220 4.56376 4.42261 4.28830 4.16042| 4.03857 3.92238 3.81153 3.70570 Period 8 7.651687.32548 7.01969 6.73274 6.46321 6.20979 5.97130 5.74664 5.53482 5.33496 5.1461 4.96764 4 79877 4.63886 4.48732 4.343594.20716 4.07757 3.95437 Period 98.56602 8.16224 7.78611 7.43533 7.10782 6.80169 6.51523 6.24689 5.99525 5.75900 5.53705 5.328255.13166 4.94637 4.77158 4.60654 445057 4.30302 4.16333 Period 10 9.47130 8.98259 8.53020 8.11090 7.721737.36009 7.0235 6.71008 6.417666.14457 5.88923 5.65022 5.42624 5.216125.01877| 4.83323 4.65860 4.49409 433893 Period 11 10.36763 9.78685 9.25262 8.76048 8.30641 7.88687 7.49867 7.13896 6.80519 6.49506 6.206525.93770 5.68694 5.45273 5.23371 5.02864 4.83641 4.65601 4.48650 Period 12 11.25508 10.57534 9.95400 9.38507 8.86325 8.38384 7.94260 7.53608 7.16073 6.81369 6.49236 6.19437 5.91765 5.66029 5.42062 5.19711498839 4.79322 4.61050 Period 13 12.13374 11.34837 10.63496 9.98565 9.39357 8.85268 8.35765 7.90378 7.486907.10336 6.74987 6.42355 6.121815.84236 5.58315 5.34233 5.11828 4.90951 4.714714 Period 14 13.00370 12.10625 11.29607 10.56312 9.89864 9.294988.74547 8.24424 7.78615 7.36669 6.98187 6.62817 6.30249 6.00207 5.72448 5.46753 5.22930 5.00806 4.80228 Period 15 13.86505 12.84926 11.93794 11.11839 10.37966 9.71225 9.10791 8.55948 8.060697.60608 7.19087 6.81086 6.46238 6.14217 5.84737 5.57546 5.32419 5.09158 4.87586| Period 16 14.71787 13.57771 12.56110 11.65230 10.83777 10.10590 9.446658.85137 8.312567.823717.37916 6.97399 6.60388 6.265065.95423 5.66850 5.40529 5.16235 4.93770 Period 17 15.5622514.29187 13.16612 12.16567 11.2740710.47726 9.76322 9.12164 8.54363 8.02155 7.54879 7.11963 6.72909 6.37286 6.04716 5.74870 5.47461 5.22233 4.98966 Period 1816.39827 14.9920313.75351 12.65930 11.6895910.82760 10.05909 9.37189 8.75563 8.20141 7.701627.24967 6.83991 6.46742 6.12797 5.81785 5.53385 5.27316|5.03333| Period 19 17.2260115.678461432380 13.13394 12.08532 11.15812 10.33560 9.60360 8.95011 8.36492 7.839297.36578 6.93797 6.55037 6.19823 5.87746 5.58449 5.31624 5.07003| Period 2018.04555 16.35143 14.87747 13.59033 12.46221 11.4699210.59401 9.81815 9.12855 8.51356 7.96333 7.46944 7.02475 6.62313 6.25933 5.92884 5.62777 5.35275 5.10086| Period 25 22.0231619.5234617.41315 15.62208 14.0939412.78336 11.65358 10.67478 9.82258 9.07704 8.421747.84314 7.32998 6.87293 6.46415 6.097095.76623 5.46691 5.19515| Period 30 25.80771 22.3964619.60044 17.29203 15.37245 13.76483 12.4090411.25778 10.27365 9.42691 8.69379 8.05518 7.49565 7.00266 6.56598 6.17720 5.829395.516815.23466 Period 35 29.40858|24.99862 21.48722 18.66461 16.3741914 4982512.9476711.65457 10.56682 9.64416 8.85524 8.17550 7.58557 7.07005 6.61661 6.21534 5.85820 5.53862 5.251224 Period 40 32.8346927.35548 23.11477 19.79277 17.1590915.04630 13.3317111.92461 10.75736 9.77905 8.95105 8.24378| 7.63438 7.10504 6.64178 6.23350 5.871335.54815 5.25815 Period 45 36.09451 29.49016245187120.72004 17.77407 15.4558313.60552 12.10840 10.881209.86281 9.00791 8.28252 7.660867.12322 6.65429 6.242145.87733 5.55232 5.26106 Period 50 39.19612 31.42361 25.72976 21.48218 18.2559315.7618613.80075 12.23348 10.961689.91481 9.04165 8.30450 7.67524 7.13266 6.66051 6.24626 5.880065.55414 5.26228 Period 60 44.95504 34.76089 27.67556 22.62349 18.9292916.16143 14.03918 12.37655 11.04799 9.96716 9.0735& 8.32405 7.68728 7.14011 6.66515 6.24915 5.881885.55529 5.2630014 1 Present Value of $1 Present Value of $1 Periods 1% 2% 39 4% 594 6% 794 8% 994 10% 119 12% 13% 14% 15% 16% 17% 18% Period 10.99010 0.98039 0.97087 0.96154 0.95238 0.94340 0.93458 0.92593 0.91743 0.90909 0.90090 0.89286 0.88496 0.87719 0.86957) 0.86207 0.85470 0.847460 Period 20.98030 0.96117 0.94260 0.92456 0.90703 0.89000 0.87344 0.85734 0.84168 0.82645 0.81162 0.79719 0.78315 0.76947 0.75614 0.74316 0.73051 0.71818 0. Period 30.97059 0.94232 0.91514 0.88900 0.86384 0.83962 0.81630 0.79383 0.77218 0.75131 0.73119 0.71178 0.69305 0.67497 0.65752 0.64066 0.62437 0.60863 0. Period 40.96098 0.92385 0.88849 0.85480 0.82270 0.79209 0.76290 0.73503 0.70843 0.68301 0.65873 0.63552 0.61332 0.59208 0.57175 0.55229 0.53365 0.51579 0. Period 5 0.95147 0.90573 0.86261 0.82193 0.78353 0.74726 0.71299 0.68058 0.64993 0.62092 0.59345 0.56743 0.54276 0.51937 0.49718 0.47611 0.45611 0.43711 0. Period 60.94205 0.88797 0.83748 0.79031 0.74622 0.70496 0.66634 0.63017 0.59627 0.56447 0.53464 0.50663 0.48032 0.45559 0.43233 0.41044 0.38984 0.37043 0. Period 70.93272 0.87056 0.81309 0.75992 0.71068 0.66506 0.62275 0.58349 0.54703 0.51316 0.48166 0.45235 0.42506 0.39964 0.37594 0.35383 0.33320 0.31393 0 Period 8 0.92348 0.85349 0.78941 0.73069 0.67684 0.62741 0.58201 0.54027 0.50187 0.46651 0.43393 0.40388 0.37616 0.35056 0.32690 0.30503 0.28478 0.266040 Period 90.91434 0.83676 0.76642 0.70259 0.64461 0.59190 0.54393 0.50025 0.46043 0.42410 0.39092 0.36061 0.33288 0.30751 0.28426 0.26295 0.24340 0.225460 Period 100.90529 0.82035 0.74409 0.67556 0.61391 0.55839 0.50835 0.46319 0.42241 0.38554 0.35218 0.32197 0.29459 0.26974 0.24718 0.22668 0.20804 0.19106 0. Period 110.89632 0.80426 0.72242 0.64958 0.58468 0.52679 0.47509 0.42888 0.38753 0.35049 0.31728 0.28748 0.26070 0.23662 0.21494 0.195421 0.17781 0.16192 0 Period 120.88745 0.78849 0.70138 0.62460 0.55684 0.49697 0.44401 0.39711 0.35553 0.31863 0.28584 0.25668 0.23071 0.20756 0.18691 0.16846 0.15197 0.13722 0. Period 130.87866 0.77303 0.68095 0.60057 0.53032 0.46884 0.41496 0.36770 0.32618 0.28966 0.25751 0.22917 0.20416 0.18207 0.16253 0.14523 0.12989 0.11629 0. Period 140.86996 0.75788 0.66112 0.57748 0.50507 0.44230 0.38782 0.34046 0.29925 0.26333 0.23199 0.20462 0.18068 0.15971 0.14133 0.12520 0.11102 0.098550 Period 150.86135 0.74301 0.64186 0.55526 0.48102 0.41727 0.36245 0.31524 0.27454 0.23939 0.20900 0.18270 0.15989 0.14010 0.12289 0.10793 0.09489 0.08352 0. Period 160.85282 0.72845 0.62317 0.53391 0.45811 0.39365 0.33873 0.29189 0.25187 0.21763 0.18829 0.16312 0.14150 0.12289 0.10686 0.09304 0.08110 0.07078 0. Period 170.84438 0.71416 0.60502 0.51337 0.43630 0.37136 0.31657 0.27027 0.23107 0.19784 0.16963 0.14564 0.12522 0.10780 0.09293 0.08021 0.06932 0.05998 0 Period 180.83602 0.70016 0.58739 0.49363 0.41552 0.35034 0.29586 0.25025 0.21199 0.17986 0.15282 0.13004 0.11081 0.09456 0.08081 0.06914 0.05925 0.05083 0. Period 190.82774 0.68643 0.57029 0.47464 0.39573 0.33051 0.27651 0.23171 0.19449 0.16351 0.13768 0.11611 0.09806 0.08295 0.07027 0.05961 0.05064 0.04308 0. Period 200.81954 0.67297 0.55368 0.45639 0.37689 0.31180 0.25842 0.21455 0.17843 0.14864 0.12403 0.10367 0.08678 0.07276 0.06110 0.05139 0.04328 0.03651 0. Period 25 0.77977 0.609530.47761 0.37512 0.29530 0.233000.18425 0.14602 0.11597 0.09230 0.07361 0.05882 0.04710 0.03779 0.03038 0.02447 0.01974 0.01596 0. Period 300.74192 0.55207 0.41199 0.30832 0.23138 0.17411 0.13137 0.09938 0.07537 0.05731 0.04368 0.03338 0.02557) 0.01963| 0.01510 0.01165 0.00900 0.00697 0 Period 350.70591 0.50003 0.35538 0.25342 0.18129 0.13011 0.09366 0.06763 0.04899 0.03558 0.02592 0.01894 0.01388 0.01019 0.00751 0.00555 0.00411 0.00305 0. Period 400.67165 0.45289 0.30656 0.20829 0.14205 0.09722 0.06678 0.04603 0.03184 0.02209 0.01538 0.01075 0.00753 0.00529 0.00373 0.00264 0.00187 0.00133 0. Period 45 0.63905 0.41020 0.26444 0.17120 0.11130 0.072651 0.04761 0.03133 0.02069 0.01372 0.00913 0.00610 0.00409 0.00275 0.00186 0.00126 0.00085 0.00058 0 Period 500.60804 0.37153 0.22811 0.14071 0.08720 0.05429 0.03395 0.02132 0.01345 0.00852 0.00542 0.00346 0.00222 0.00143 0.00092 0.00060 0.00039 0.00025 0. Period 600.55045 0.30478 0.16973 0.09506 0.05354 0.03031 0.01726 0.00988 0.00568 0.00328 0.00191 0.00111 0.00065 0.00039 0.00023 0.00014 0.00008 0.00005 0. Future Value of $1 18 13% 1.13000 14% 1.14000 15% 1.15000 16% 1.16000 17 1.1701 Future Value of $1 Periods 1% 294 3% 4% 5% 6% 791 8% 9% 1094 11% 12% Period 1.01000 1.020001.03000 1.04000 1.05000 1.06000 1.07000 1.08000 1.09000 1.10000 1.11000 1.12000 1 Period 1.020101.040401.06090 1.08160 1.10250 1.12360 1.14490 1.16640 1.18810 1.21000 1.23210 1.25440 2 Period 1.030301.061211.09273 1.12486 1.15763|1.19102 1.22504 1.25971 1.29503) 1.33100 1.36763 1.40493 3 Period 1.040601.08243 1.12551 1.16986 1.21551 1.26248 1.31080 1.36049 1.41158) 1.46410 1.51807| 1.573521 1.27690 1.299601 1.32250 1.345601 1.368 1.44290 1.48154 1.52088 1.560901 1.6011 1.63047 1.688961 1.74901 1.81064 1.8731 4 1.84244 1.925411 2.011361 2.100341 2.192 Period 1.051011.10408 1.15927 1.21665 1.27628 1.33823 1.40255 1.46933 1.53862 1.61051 1.68506 1.76234 5 5 2.08195 2.19497 2.313061 2.436401 2.565 2.352611 2.50227 2.660021 2.82622 3.001: 2.65844 2.852591 3.059021 3.27841 3.5114 3.00404 3.251951 3.51788 3.80296 4.108 9 Period 1.061521.126161.19405 1.26532 1.34010 1.41852 1.50073 1.58687 1.67710 1.77156 1.87041 1.97382 6 Period 1.072141.148691.22987 1.31593 1.40710 1.50363 1.60578 1.71382] 1. 1.82804 1.948722.07616 2.21068 7 Period 1.08286 1.17160 1.26677| 1.36857 1.47746 1.59385 1.71819 1.85093 1.99256 2.14359 2.30454 2.47596| 8 Period 1.093691.195091.30477 1.42331 1.55133 1.68948 1.83846 1.99900 2.17189 2.35795 2.55804 2.77308 9 Period 1.104621.21899 1.34392 1.48024 1.62889 1.79085 1.96715 2.15892 2.36736 2.59374 2.83942 3.10585 10 Period 1.11567 1.243371.38423 1.53945 1.71034 1.89830 2.10485 233164 2.58043 2.85312 3.15176 3.47855 11 Period 1.126831.26824 1.42576 1.60103 1.79586 2.01220 2.25219 2.51817 2.81266 3.13843 3.49845 3.89598| 12 Period 1. 138091.293611.46853 1.66507 1.88565 2.13293 2.40985 2.71962 3.06580 3.45227 3.88328 4.36349 3.394571 3.70722 4.04556) 4.41144 4.8061 3.83586 4.22623 4.65239 5.11726 5.623 4.33452 4.817901 5.350251 5.93603 6.5801 4.89801 5.49241 6.15279 6.88579 7.6981 13 5.53475 6.26135 7.07571 7.987521 9.007 Period 1.14947 1.31948 1.51259 1.73168 1.97993 2.26090 2.57853 2.93719 3.34173 3.79750 4.31044 4.88711 14 Period 1.160971.34587 1.55797 1.80094 2.07893 2.39656 2.75903 3.17217 3.64248 4.17725 4.78459 5.47357 15 6.25427 7.13794) 8.13706 9.26552 10.538 Innen anon Pannel AAAA! Anand AMANAN 7 MAY TAP AANTAA
