On January 1, NewTune Company exchanges 19,633 shares of its common stock for all of the outstanding shares of On-the-Go, Inc. Each of NewTunes shares has a $4 par value and a $50 fair value. The fair value of the stock exchanged in the acquisition was considered equal to On-the-Gos fair value. NewTune also paid $45,550 in stock registration and issuance costs in connection with the merger.

Several of On-the-Gos accounts fair values differ from their book values on this date (credit balances in parentheses):

	Book Values			Fair Values
Receivables	$	62,500		$	60,400
Trademarks		105,500			294,500
Record music catalog		75,750			270,000
In-process research and development		0			243,000
Notes payable		(67,000	)		(61,700	)

Precombination book values for the two companies are as follows:

	NewTune			On-the-Go
Cash	$	76,000		$	52,750
Receivables		162,000			62,500
Trademarks		485,000			105,500
Record music catalog		875,000			75,750
Equipment (net)		332,000			139,000
Total Assets	$	1,930,000		$	435,500
Accounts payable	$	(159,000	)	$	(51,500	)
Notes payable		(451,000	)		(67,000	)
Common stock		(400,000	)		(50,000	)
Additional paid-in capital		(30,000	)		(30,000	)
Retained earnings		(890,000	)		(237,000	)
Total liabilities and equities	$	(1,930,000	)	$	(435,500	)

1. Assume that this combination is a statutory merger so that On-the-Gos accounts will be transferred to the records of NewTune. On-the-Go will be dissolved and will no longer exist as a legal entity. Prepare a postcombination balance sheet for NewTune as of the acquisition date.
2. Assume that no dissolution takes place in connection with this combination. Rather, both companies retain their separate legal identities. Prepare a worksheet to consolidate the two companies as of the combination date.

Assume that this combination is a statutory merger so that On-the-Go's accounts will be transferred to the records of NewTune. On-the-Go will be dissolved and will no longer exist as a legal entity. Prepare a postcombination balance sheet for NewTune as of the acquisition date. Assume that no dissolution takes place in connection with this combination. Rather, both companies retain their separate legal identities. Prepare a worksheet to consolidate the two companies as of the combination date. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.)