On January 1 of this year, Olive Corporation issued bonds. Interest is payable once a year on December 31. The bonds mature at the end of four years. Olive uses the effective-interest amortization method. The partially completed amortization schedule below pertains to the bonds:

Date	Cash			Interest			Amortization				Balance
January 1, Year 1											$	50,870
End of Year 1	$	3,150		$	2,950		$	200				50,670
End of Year 2		?			?			?				50,459
End of Year 3		?			?			223				?
End of Year 4		?			2,914			?				50,000

1. Complete the amortization schedule. (Enter all your values in positive. Round your final answers to nearest whole dollar amount.)

Date	Cash	Interest	Amortization	Balance
January 1, Year 1				$50,870
End of Year 1	$3,150	$2,950	$200	$50,670
End of Year 2				$50,459
End of Year 3			$223
End of Year 4		$2,914		$50,000

2. When the bonds mature at the end of Year 4, what amount of principal will Olive pay investors?

3. How much cash was received on the day the bonds were issued (sold)?

4. Were the bonds issued at a premium or a discount? If so, what was the amount of the premium or discount?

5. How much cash will be disbursed for interest each period and in total over the life of the bonds?

Cash disbursed per period

Cash disbursed in total

6. What is the coupon rate? (Enter your answer as a percentage rounded to 1 decimal place (i.e. 0.123 should be entered as 12.3).)

7. What was the annual market rate of interest on the date the bonds were issued? (Enter your answer as a percentage rounded to 1 decimal place (i.e. 0.123 should be entered as 12.3).)

8. What amount of interest expense will be reported on the income statement for Year 2 and Year 3? (Round your final answers to nearest whole dollar amount.)

9. What amount will be reported on the balance sheet at the end of Year 2 and Year 3? (Bonds Payable)