On January $1,$ Splash City issues $$480,000$ of $6\%$ bonds, due in $15$ years, with interest payable

semiannually on June $30$ and December $31$ each year. T$.$ Bone Investment Company $($TBIC$)$ purchases all

of the bonds in a private placement.

Assuming the market interest rate on the issue date is $5\%,$ TBIC will purchase the bonds for $$530,233.$

Required:

Complete the first three rows of an amortization table for TBIC. $($Round your answers to the nearest whole number.$)$