On January 1, Splash City issues $440,000 of 7% bonds, due in 15 years, with interest payable semiannually on June 30 and December 31 each year. T. Bone Investment Company (TBIC) purchases all of the bonds in a private placement. Assuming the market interest rate on the issue date is 6%, TBIC will purchase the bonds for $483,121.

Required:

1. Complete the first three rows of an amortization table for TBIC. (Round your answers to the nearest whole number.)