On January 1, the partners of Van, Bakel, and Cox (who share profits and losses in the ratio of 5:3:2, respectively) decide to liquidate their partnership. The trial balance at this date follows:

	Debit		Credit
Cash	$	35,000
Accounts receivable		100,000
Inventory		86,000
Machinery and equipment, net		223,000
Van, loan		64,000
Accounts payable			$	91,000
Bakel, loan				54,000
Van, capital				165,000
Bakel, capital				107,000
Cox, capital				91,000
Totals	$	508,000	$	508,000

The partners plan a program of piecemeal conversion of the partnerships assets to minimize liquidation losses. All available cash, less an amount retained to provide for future expenses, is to be distributed to the partners at the end of each month. A summary of the liquidation transactions follows:

January	Collected $68,000 of the accounts receivable; the balance is deemed uncollectible.
	Received $55,000 for the entire inventory.
	Paid $3,000 in liquidation expenses.
	Paid $87,000 to the outside creditors after offsetting a $4,000 credit memorandum received by the partnership on January 11.
	Retained $27,000 cash in the business at the end of January to cover any unrecorded liabilities and anticipated expenses. The remainder is distributed to the partners.
February	Paid $4,000 in liquidation expenses.
	Retained $15,000 cash in the business at the end of the month to cover unrecorded liabilities and anticipated expenses.
March	Received $163,000 on the sale of all machinery and equipment.
	Paid $6,000 in final liquidation expenses.
	Retained no cash in the business.

Prepare a schedule to come the sale installment payments made to the partners at the end of Januar VAN, BAKEL, AND COK PARTNERSHIP Batentes Parents to Partners Bakal Van 50 20 100 Capital 5 OLD Rooyen Capital berary 31 5 5 0 5 . . ol os Aft Prepare a schedule to compute the safe installment payments made to the partners at the end of February VAN, BAKEL, AND COX PARTNERSHIP February 20 Cos 50 Toto 50 o 3 5 13 . Capital balances. Ferary Allocation of February netim Cat February 28 5 0 0 3 5 3 Alocation of totes Safepayment to partners - February 20 0 Wach) Complete this on by entering your answers in the tabs below Prepare a schedule to compute the sale installment payments made to the partners at the end of WAN, BAKEL, AND COK PARTNERS ON Proft and barato Captabant. February 20 9 3 1 Allocation of March Capital 1 3 OS $ 0 Ending bansa 31 9