Answered step by step
Verified Expert Solution
Question
1 Approved Answer
On January 2, Year 5, Road Ltd. acquired 70% of the outstanding voting shares of Runner Ltd. The acquisition differential of $180,000 on that date
On January 2, Year 5, Road Ltd. acquired 70% of the outstanding voting shares of Runner Ltd. The acquisition differential of $180,000 on that date was allocated in the following manner: Inventory Land Plant and equipment Patent Goodwill $ 10,000 60,000 10,000 40,000 60,000 $180,000 Estimated life 5 years Estimated life 8 years The Year 9 income statements for the two companies were as follows: Road $3,700,000 197,400 Runner $2,010,000 Sales Intercompany investment income Rental revenue Total income Materials used in manufacturing Changes in work-in-progress and finished goods inventory Employee benefits Interest expense Depreciation Patent amortization Rental expense Income tax Total expenses Profit 3,897,400 1,850,000 10,000 460,000 160,000 315,000 20,000 2,030,000 710,000 (30,000) 390,000 50,000 280,000 60,000 10,000 210,000 3,015,000 $ 882,400 284,000 1,744,000 $ 286,000 Additional Information . Runner regularly sells raw materials to Road. Intercompany sales in Year 9 totalled $330,000. Intercompany profits in the inventories of Road were as follows: January 1, Year 9 December 31, Year 9 $90,000 80,000 Road's entire rental expense relates to equipment rented from Runner. A goodwill impairment loss of $3,000 occurred in Year 9. Retained earnings at December 31, Year 9, for Road and Runner were $2,524,800 and $1,060,000, respectively. Road uses the equity method to account for its investment, and uses income tax allocation at the rate of 40% when it prepares consolidated statements. Required: (a) Prepare a consolidated income statement for Year 9 with expenses classified by nature. (Input all amounts as positive number except for Change in work-in-progress and finished goods inventory that must be entered with appropriate sign. Omit $ sign in your response.) Required: (a) Prepare a consolidated income statement for Year 9 with expenses classified by nature. (Input all amounts as positive number except for Change in work-in-progress and finished goods inventory that must be entered with appropriate sign. Omit $ sign in your response.) Road Ltd. Consolidated Income Statement for the Year Ended December 31, Year 9 Sales $ Rental revenue Total income Materials used in manufacturing Change in work-in-progress and finished goods inventory Employee benefits Interest expense Depreciation Patent amortization Goodwill impairment loss Income tax Total expenses Profit Attributable to: Shareholders of Road Non-controlling interests $ $ (b) Calculate consolidated retained earnings at December 31, Year 9. (Omit $ sign in your response.) Consolidated retained earnings $
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started