On July 1,2023 Ayayai Ltd. purchased 4% bonds having a maturity value of $60,000 for $57,849. The bonds provide the bondholders with a 5% yield. The bonds mature four years later, on July 1, 2027, with interest receivable June 30 and December 31 of each year. Ayayai uses the effective interest method to allocate any unamortized discount or premium. The bonds are accounted for using the FV-OCI model with recycling. Ayayai has a calendar year end and the fair value of the bonds at December 31,2023 and 2024 was $58,400 and $58,600 respectively. Assume fair value adjustments are recorded at year end only. Immediately after collecting interest on December 31, 2024, the bonds were sold for $58,600. Prepare a bond amortization schedule to December 31, 2024. (Round answers to 0 decimal places, e.g. 5,275.)